| Revenue | DKK 2,9M | -6% |
| EBITDA | DKK 635K | -24% |
| Net profit | DKK 400K | -32% |
| Total assets | DKK 9,7M | +34% |
| Equity | DKK 3,9M | -2% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.902 | 3.570 | 3.581 | 3.144 | 2.946 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.582 | 1.209 | 1.355 | 838 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.582 | 1.209 | 1.355 | 838 | 635 |
| Net financials | -51 | -50 | -83 | -65 | -120 |
| Profit before tax | 3.531 | 1.160 | 1.272 | 774 | 515 |
| Tax | 779 | 259 | 282 | 183 | 115 |
| Net profit | 2.752 | 901 | 990 | 591 | 400 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.341 | 10.304 | 8.637 | 7.230 | 9.653 |
| Equity | 5.425 | 3.826 | 4.216 | 4.007 | 3.907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.741 | 6.353 | 4.314 | 3.049 | 5.620 |
| Total debt | 7.741 | 6.353 | 4.314 | 3.049 | 5.620 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Management | Management | 2001 |
| Former (1) | ||
NK Management | Management | 1995 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2001 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2001 – 2020 | |
| Chairman | 1995 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kristian Nielsen | Management | 0 companies |
| Iver Andreas Kjær | Management | 0 companies |
| Patrick Kjær | Board of Directors | 0 companies |
| Ulla Kjær | Board of Directors | 0 companies |
| Peter Trier Rokkjær | Board of Directors | 0 companies |
| Oliver Andreas Kjær | Board of Directors | 0 companies |
| Ole Pedersen | Chairman | 0 companies |