| Revenue | DKK 282K | +10% |
| EBITDA | DKK 282K | +10% |
| Net profit | DKK 167K | -43% |
| Total assets | DKK 16,5M | +2% |
| Equity | DKK 4,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -27 | -24 | -28 | -15 | -45 | -16 | 341 | 334 | 376 | 230 | 414 | 257 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -27 | -24 | -28 | -15 | -45 | -16 | 341 | 334 | 1.176 | 730 | 414 | 257 | 282 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -59 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -27 | -24 | -28 | -15 | -45 | -16 | 341 | 275 | 1.176 | 730 | 414 | 257 | 282 |
| Net financials | 88 | 277 | -169 | -95 | -94 | -249 | -435 | 489 | 180 | 977 | -115 | 1.173 | 122 | -63 |
| Profit before tax | 91 | 278 | -193 | -123 | -109 | -294 | -451 | 830 | 455 | 2.153 | 614 | 1.587 | 379 | 220 |
| Tax | 9 | 14 | -19 | -0 | -0 | -5 | -23 | 21 | 19 | 195 | -583 | 349 | 87 | 53 |
| Net profit | 82 | 264 | -174 | -123 | -109 | -288 | -429 | 809 | 436 | 1.958 | 1.197 | 1.238 | 292 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.002 | 3.492 | 4.524 | 4.932 | 5.089 | 5.094 | 4.822 | 12.180 | 12.938 | 14.089 | 14.512 | 15.673 | 16.176 | 16.523 |
| Equity | -2.189 | -1.925 | -548 | -672 | -781 | -1.069 | -1.498 | -689 | -253 | 1.705 | 2.902 | 4.140 | 4.431 | 4.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.495 | 1.489 | 1.484 | 1.486 | 1.565 | 1.602 | 1.654 |
| Short-term debt | 5.191 | 5.416 | 5.073 | 5.604 | 5.870 | 6.163 | 6.320 | 11.355 | 11.664 | 10.667 | 10.020 | 9.586 | 9.740 | 9.984 |
| Total debt | 5.191 | 5.416 | 5.073 | 5.604 | 5.870 | 6.163 | 6.320 | 12.850 | 13.153 | 12.151 | 11.506 | 11.152 | 11.342 | 11.638 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|