| Revenue | DKK 10K | -66% |
| EBITDA | DKK -190K | -734% |
| Net profit | DKK -229K | -3533% |
| Total assets | DKK 154K | -61% |
| Equity | DKK 46K | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -86 | -9 | -24 | 18 | -80 | 1 | 31 | -19 | 31 | 53 | 30 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -86 | -9 | -24 | 18 | -80 | 1 | 31 | -19 | 31 | 53 | 30 | -190 |
| Depreciation & amort. | 68 | -68 | -80 | -101 | -101 | -35 | -0 | -0 | -5 | -7 | -15 | -29 | -29 |
| EBIT | -152 | -154 | -88 | -125 | -83 | -114 | 1 | 31 | -24 | 24 | 38 | 1 | -219 |
| Net financials | 65 | 22 | 48 | 54 | -14 | -34 | -3 | -4 | -4 | -5 | -6 | -7 | -10 |
| Profit before tax | -87 | -132 | -41 | -71 | -97 | -148 | -2 | 28 | -28 | 19 | 31 | -6 | -229 |
| Tax | -0 | 0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -87 | -132 | -41 | -72 | -97 | -148 | -2 | 28 | -28 | 19 | 31 | -6 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 766 | 682 | 600 | 409 | 246 | 280 | 303 | 295 | 325 | 424 | 399 | 154 |
| Equity | 881 | 700 | 610 | 487 | 390 | 232 | 230 | 258 | 230 | 249 | 281 | 274 | 46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 66 | 72 | 114 | 19 | 14 | 50 | 45 | 65 | 76 | 143 | 125 | 108 |
| Total debt | 102 | 66 | 72 | 114 | 19 | 14 | 50 | 45 | 65 | 76 | 143 | 125 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| TEK REVISION | Audit | 0 companies |
| Bente Frausing Erichsen | Board of Directors | 0 companies |
| Ellen Margrethe Mac Iver | Board of Directors | 0 companies |
| Niels Anker Michaelsen | Board of Directors | 0 companies |