| Revenue | DKK -33K | +44% |
| EBITDA | DKK -33K | +45% |
| Net profit | DKK 483K | +829% |
| Total assets | DKK 13,1M | +4% |
| Equity | DKK 13M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -314 | 0 | -12 | -12 | -12 | -13 | 10 | 33 | -198 | -232 | 4.014 | -61 | -23 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -288 | -38 | -0 |
| EBITDA | -314 | 0 | -12 | -12 | -12 | -13 | 590 | 1.033 | 590 | 2.377 | 3.794 | -1.315 | -61 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -314 | 0 | -12 | -12 | -12 | -13 | 590 | 1.033 | 590 | 2.377 | 3.794 | -1.315 | -61 | -33 |
| Net financials | -497 | 2.025 | 2.015 | 511 | 1.888 | 2.438 | 1.315 | 1.803 | 795 | 169 | 164 | 1.963 | -2 | 634 |
| Profit before tax | -715 | 2.025 | 2.002 | 499 | 1.876 | 2.424 | 1.905 | 2.836 | 1.385 | 2.547 | 3.958 | 648 | -63 | 601 |
| Tax | 48 | -0 | -14 | -37 | -0 | -0 | -8 | 108 | 98 | 203 | 0 | 113 | 3 | 118 |
| Net profit | -763 | 2.025 | 2.016 | 536 | 1.876 | 2.424 | 1.913 | 2.728 | 1.287 | 2.343 | 3.958 | 535 | -66 | 483 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.094 | 8.110 | 9.544 | 9.579 | 10.123 | 11.003 | 11.120 | 11.775 | 12.671 | 14.317 | 12.344 | 12.840 | 12.626 | 13.123 |
| Equity | 5.124 | 7.100 | 8.117 | 8.153 | 9.978 | 10.702 | 11.115 | 11.743 | 12.430 | 14.273 | 12.331 | 12.807 | 12.619 | 13.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 144 | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.970 | 1.010 | 1.427 | 1.426 | 146 | 289 | 5 | 31 | 97 | 7 | 13 | 33 | 7 | 90 |
| Total debt | 1.970 | 1.010 | 1.427 | 1.426 | 146 | 301 | 5 | 31 | 241 | 43 | 13 | 33 | 7 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|