| Revenue | DKK 10,1M | +19% |
| EBITDA | DKK 9,3M | +20% |
| Net profit | DKK 2,1M | +27% |
| Total assets | DKK 172,9M | +72% |
| Equity | DKK 51,4M | +56% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.560 | 2.123 | 2.414 | 13.962 | 11.360 | 4.224 | 2.562 | 7.291 | 7.469 | 5.890 | 7.104 | 6.316 | 8.516 | 10.143 |
| Staff expenses | -741 | -456 | -727 | -847 | -872 | -955 | -1.263 | -971 | -1.075 | -1.187 | -1.831 | -508 | -750 | -830 |
| EBITDA | 2.820 | 1.667 | 1.687 | 129 | 10.479 | 3.265 | 1.300 | 6.320 | 6.394 | 4.702 | 5.261 | 5.808 | 7.766 | 9.313 |
| Depreciation & amort. | -813 | 834 | 822 | 839 | 9.233 | -798 | -726 | -1.129 | -1.257 | -1.253 | -1.335 | -1.474 | -3.039 | -2.940 |
| EBIT | 2.007 | 833 | 865 | -710 | 1.246 | 2.467 | 573 | 5.192 | 5.137 | 3.449 | 3.926 | 4.334 | 4.727 | 6.373 |
| Net financials | -1.344 | -1.189 | -1.094 | -955 | -725 | -651 | -877 | -845 | -1.372 | 983 | 5.094 | -1.216 | -2.683 | -3.771 |
| Profit before tax | 662 | -356 | -230 | -1.665 | 522 | 1.816 | -304 | 4.346 | 3.765 | 4.433 | 9.020 | 3.118 | 2.044 | 2.602 |
| Tax | 165 | -296 | -55 | -366 | -48 | 381 | 31 | 956 | 828 | 976 | 2.934 | 677 | 431 | 550 |
| Net profit | 497 | -60 | -175 | -1.299 | 569 | 1.435 | -335 | 3.390 | 2.937 | 3.456 | 6.086 | 2.441 | 1.613 | 2.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.688 | 43.979 | 43.287 | 40.852 | 43.098 | 42.150 | 48.349 | 51.192 | 68.490 | 70.925 | 56.915 | 51.971 | 100.419 | 172.923 |
| Equity | 9.295 | 9.929 | 9.600 | 8.722 | 9.480 | 11.227 | 11.236 | 14.981 | 21.050 | 24.506 | 16.290 | 16.181 | 32.859 | 51.411 |
| Long-term debt | 25.756 | 25.755 | 25.755 | 25.755 | 27.521 | 26.344 | 25.786 | 25.815 | 37.362 | 36.678 | 31.966 | 31.728 | 52.742 | 86.147 |
| Short-term debt | 8.054 | 6.776 | 6.472 | 5.128 | 4.753 | 2.747 | 9.359 | 7.821 | 5.771 | 5.284 | 6.879 | 2.713 | 12.923 | 33.357 |
| Total debt | 33.810 | 32.531 | 32.227 | 30.883 | 32.274 | 29.091 | 35.145 | 33.636 | 43.132 | 41.961 | 38.845 | 34.441 | 65.665 | 119.504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2010 | — | — |
JT Management | Management | 1995 | — | — |
ML Management | Management | 1995 | — | — |
LR Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPLL HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Lemmergaard Lunden | Management | 0 companies |
| Jon Tougaard Poulsen | Management | 0 companies |
| Mogens Løgsted Andersen | Management | 0 companies |
| Leo Rasmussen | Audit | 0 companies |
| Thea Laulund Lunden | Board of Directors | 0 companies |
| Anne Laulund Lunden | Board of Directors | 0 companies |
| Mette Laulund Lunden | Chairman | 0 companies |
| Peter Myren Lunden | Board of Directors | 0 companies |