| Revenue | DKK 1,9M | -10% |
| EBITDA | DKK 691K | -38% |
| Net profit | DKK 446K | -54% |
| Total assets | DKK 9M | +6% |
| Equity | DKK 2,2M | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.625 | 1.614 | 1.423 | 1.590 | 1.540 | 1.627 | 1.722 | 1.443 | 1.611 | 1.726 | 1.588 | 1.986 | 2.069 | 1.861 |
| Staff expenses | -821 | -811 | -730 | -752 | -698 | -687 | -790 | -754 | -828 | -866 | -862 | -871 | -960 | -1.170 |
| EBITDA | 804 | 804 | 693 | 838 | 842 | 940 | 932 | 689 | 783 | 860 | 726 | 1.115 | 1.109 | 691 |
| Depreciation & amort. | -254 | -195 | -133 | -123 | -41 | -49 | -53 | -41 | -59 | -140 | -132 | -113 | -112 | -92 |
| EBIT | 550 | 609 | 560 | 715 | 801 | 891 | 879 | 648 | 724 | 721 | 595 | 1.002 | 997 | 599 |
| Net financials | 86 | 46 | 45 | 4 | -4 | -23 | -26 | -24 | 34 | -1 | -20 | -88 | 236 | -27 |
| Profit before tax | 635 | 655 | 605 | 719 | 797 | 868 | 853 | 624 | 759 | 719 | 574 | 914 | 1.232 | 572 |
| Tax | 159 | 163 | 149 | 170 | 178 | 191 | 188 | 139 | 167 | 159 | 127 | 201 | 272 | 126 |
| Net profit | 476 | 491 | 457 | 549 | 619 | 677 | 665 | 485 | 591 | 561 | 448 | 712 | 961 | 446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.548 | 5.929 | 6.416 | 6.919 | 7.380 | 5.948 | 6.500 | 7.680 | 8.809 | 9.165 | 7.291 | 7.314 | 8.509 | 9.008 |
| Equity | 5.233 | 5.724 | 6.181 | 6.631 | 7.150 | 5.327 | 3.992 | 2.477 | 2.294 | 2.264 | 2.152 | 2.414 | 2.675 | 2.170 |
| Long-term debt | 2 | 21 | 27 | 35 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 205 | 236 | 288 | 230 | 621 | 2.508 | 5.202 | 6.464 | 6.850 | 5.105 | 4.881 | 5.833 | 6.837 |
| Total debt | 315 | 205 | 236 | 288 | 230 | 621 | 2.508 | 5.202 | 6.464 | 6.850 | 5.105 | 4.881 | 5.833 | 6.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 1995 | — | — |
PF Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PJ Holding, Padborg ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Feddersen Jessen | Founder | 0 companies |
| Per Feddersen Jessen | Management | 0 companies |
| Inger Anna Marie Jessen | Board of Directors | 0 companies |
| Tine Fries Jessen | Board of Directors | 0 companies |
| Peter Fries Jessen | Board of Directors | 0 companies |