| Revenue | DKK -6K | -143% |
| EBITDA | DKK -6K | -143% |
| Net profit | DKK -18K | -773% |
| Total assets | DKK 322K | -28% |
| Equity | DKK 54K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 165 | 799 | 1.103 | 746 | 630 | 316 | 289 | 591 | 359 | 202 | 162 | -156 | 15 | -6 |
| Staff expenses | -784 | -740 | -774 | -817 | -514 | -224 | -457 | -456 | -456 | -391 | -261 | -0 | -0 | -0 |
| EBITDA | -619 | 59 | 330 | -71 | 116 | 44 | -168 | 135 | -118 | -189 | -99 | -156 | 15 | -6 |
| Depreciation & amort. | -22 | -25 | -23 | -18 | -9 | -8 | -16 | -8 | -11 | -11 | -6 | -96 | -0 | -0 |
| EBIT | -640 | 34 | 307 | -89 | 107 | 37 | -184 | 127 | -129 | -200 | -105 | -252 | 15 | -6 |
| Net financials | -4 | -4 | 4 | -6 | 0 | -1 | -0 | 12 | 18 | -3 | -1 | -0 | -12 | -12 |
| Profit before tax | -645 | 30 | 311 | -95 | 107 | 36 | -184 | 139 | -110 | -203 | -105 | -253 | 3 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -645 | 30 | 311 | -95 | 107 | 36 | -184 | 139 | -110 | -203 | -105 | -253 | 3 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 921 | 867 | 1.331 | 975 | 882 | 978 | 891 | 1.133 | 847 | 543 | 412 | 266 | 449 | 322 |
| Equity | 508 | 538 | 848 | 703 | 810 | 846 | 661 | 800 | 630 | 427 | 322 | 70 | 72 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 413 | 329 | 483 | 272 | 72 | 132 | 230 | 333 | 217 | 116 | 90 | 197 | 377 | 268 |
| Total debt | 413 | 329 | 483 | 272 | 72 | 132 | 230 | 333 | 217 | 116 | 90 | 197 | 377 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1995 | — | — |
KH Founder | Founder | 1995 | — | — |
JO Management | Management | 1998 | — | — |
JM Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI GROUP ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Holberg | Audit | 0 companies |
| Klaus Henrik Busch | Founder | 0 companies |
| Jens Ole Müller | Management | 0 companies |
| Jan Meldtoft Hammerstad | Founder | 0 companies |