| Revenue | DKK 596K | -29% |
| EBITDA | DKK 109K | -39% |
| Net profit | DKK 81K | -42% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 888K | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 1.334 | 1.132 | 1.147 | 1.168 | 1.436 | 1.178 | 877 | 461 | 1.152 | 922 | 845 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 174 | -16 | 92 | -6 | 250 | 77 | 399 | 417 | 126 | -280 | 179 | 109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 174 | -16 | 92 | -6 | 250 | 77 | 399 | 417 | 126 | -280 | 179 | 109 |
| Net financials | -57 | -58 | -54 | -48 | -27 | -27 | -25 | -20 | -17 | -18 | -10 | -5 | -6 |
| Profit before tax | 50 | 117 | -70 | 44 | -33 | 223 | 51 | 380 | 400 | 108 | -291 | 175 | 103 |
| Tax | 13 | 28 | 7 | 21 | -0 | 49 | 10 | 87 | 89 | 24 | -64 | 35 | 22 |
| Net profit | 37 | 89 | -77 | 23 | -33 | 174 | 41 | 293 | 311 | 84 | -227 | 140 | 81 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.773 | 2.427 | 2.772 | 3.168 | 2.743 | 3.178 | 2.650 | 909 | 1.576 | 1.664 | 2.470 | 2.139 | 2.166 |
| Equity | 119 | 207 | 131 | 154 | 121 | 295 | 336 | 629 | 940 | 1.024 | 797 | 907 | 888 |
| Long-term debt | 206 | 247 | 258 | 289 | 111 | 221 | 119 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.448 | 1.973 | 2.384 | 2.725 | 2.511 | 2.662 | 2.195 | 281 | 636 | 640 | 1.673 | 1.231 | 1.278 |
| Total debt | 1.654 | 2.220 | 2.642 | 3.014 | 2.622 | 2.883 | 2.314 | 281 | 636 | 640 | 1.673 | 1.231 | 1.278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 1995 | — | — |
KR Audit | Audit | 2003 | — | — |
EH Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Blankholm | Audit | 0 companies |
| Klaus Retz Johansson | Audit | 0 companies |
| Erik Henning Jensen | Founder | 0 companies |
| Ove Højtgaard Andersen | Board of Directors | 0 companies |
| Poul Henning Ravn | Board of Directors | 0 companies |
| Christiane Jacqueline Louise Jensen | Board of Directors | 0 companies |
| Mia Wellington Suenson | Board of Directors | 0 companies |
| Peter Kjærgaard Jensen | Board of Directors | 0 companies |
| Mumme Claus Thing | Board of Directors | 0 companies |
| Susanne Bjørnbak Sayers | Board of Directors | 0 companies |