| Revenue | DKK -16K | -31% |
| EBITDA | DKK -16K | +31% |
| Net profit | DKK 1,1M | +12087% |
| Total assets | DKK 2,6M | +69% |
| Equity | DKK 2M | +106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -111 | -35 | -69 | -230 | -368 | -113 | 5 | 3 | 4 | 352 | -426 | -8 | -23 | -16 |
| Staff expenses | -65 | -15 | -398 | -16 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -176 | -50 | -467 | -246 | -432 | -113 | 205 | 3 | 79 | 352 | -426 | -8 | -23 | -16 |
| Depreciation & amort. | 31 | 37 | -47 | -32 | -46 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | -87 | -514 | -278 | -478 | -141 | 205 | 3 | 79 | 352 | -426 | -8 | -23 | -16 |
| Net financials | -94 | 916 | -194 | 900 | -591 | -470 | 11 | 3 | 2 | 611 | -314 | -1.164 | 14 | 1.069 |
| Profit before tax | -301 | 829 | -708 | 622 | -1.069 | -611 | 216 | 5 | 80 | 963 | -740 | -1.172 | -9 | 1.053 |
| Tax | -0 | -0 | -75 | 0 | -14 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -301 | 829 | -633 | 621 | -1.055 | -612 | 216 | 5 | 80 | 963 | -740 | -1.172 | -9 | 1.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.164 | 4.069 | 4.311 | 4.217 | 3.119 | 2.486 | 3.172 | 3.152 | 3.235 | 3.814 | 2.759 | 1.351 | 1.541 | 2.608 |
| Equity | 2.084 | 2.913 | 2.280 | 2.901 | 1.846 | 1.234 | 1.864 | 1.870 | 1.950 | 2.913 | 2.173 | 1.002 | 993 | 2.046 |
| Long-term debt | 0 | 1.085 | 1.077 | 1.076 | 0 | 1.021 | 991 | 953 | 921 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 62 | 944 | 211 | 197 | 200 | 291 | 297 | 332 | 901 | 586 | 349 | 548 | 562 |
| Total debt | 80 | 62 | 944 | 211 | 197 | 200 | 291 | 297 | 332 | 901 | 586 | 349 | 548 | 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Audit | Audit | 1995 | — | — |
AB Founder | Founder | 1995 | — | — |
AB Founder | Founder | 1995 | — | — |
BP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Audit | 0 companies |
| Anders Bendtsen | Founder | 0 companies |
| Abraham Balkin | Founder | 0 companies |
| Brian Palm Svaneeng Mertz | Management | 0 companies |