| Revenue | DKK 9,3M | +12% |
| EBITDA | DKK 3,5M | +101% |
| Net profit | DKK 2,9M | +119% |
| Total assets | DKK 10,4M | +52% |
| Equity | DKK 4,3M | +176% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.468 | 20.771 | 5.179 | 8.292 | 9.280 |
| Staff expenses | -2.046 | -3.359 | -3.730 | -5.240 | -5.750 |
| EBITDA | 422 | 1.283 | 1.449 | 1.753 | 3.530 |
| Depreciation & amort. | -225 | -79 | -79 | -76 | -40 |
| EBIT | 196 | 1.205 | 1.370 | 1.677 | 3.491 |
| Net financials | 1.000 | -36 | 25 | 60 | 64 |
| Profit before tax | -1.013 | 1.168 | 1.395 | 1.737 | 3.554 |
| Tax | -0 | -0 | 57 | 399 | 623 |
| Net profit | -1.013 | 1.168 | 1.339 | 1.338 | 2.932 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.529 | 5.502 | 5.024 | 6.821 | 10.351 |
| Equity | -2.035 | -867 | 472 | 1.571 | 4.336 |
| Long-term debt | 0 | 0 | 633 | 0 | 0 |
| Short-term debt | 5.564 | 6.369 | 3.901 | 5.227 | 5.996 |
| Total debt | 5.564 | 6.369 | 4.533 | 5.227 | 5.996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Founder | Founder | 1995 |
AF Management | Management | 1997 |
| Former (2) | ||
BG Management | Management | 1995 – 1997 |
EP Audit | Audit | 1995 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Former (8) | ||
| Board of Directors | 1995 – 2010 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 1995 – 1998 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Godfrey Ryan | Management | 0 companies |
| John Joseph MacLoinsigh | Founder | 0 companies |
| Egon Pedersen | Audit | 0 companies |
| Angus Fergus Brown | Management | 0 companies |
| Edda Gudmundsdóttír | Board of Directors | 0 companies |
| Ole Frands Sigetty | Chairman | 0 companies |
| Sari Hannele McGlinchey | Board of Directors | 0 companies |
| Sven Gert Hougaard | Chairman | 0 companies |
| Mel Joseph McNally | Board of Directors | 0 companies |
| Ian Joseph McGlinchey | Board of Directors | 0 companies |
| Claus Hastrup Knudsen | Board of Directors | 0 companies |
| Ian Joseph McGlinchey | Chairman | 0 companies |
| Kieran Patrick McGill | Board of Directors | 0 companies |
| Lars Olof Persson | Board of Directors | 0 companies |