| Revenue | DKK 47K | -47% |
| EBITDA | DKK -54K | -151% |
| Net profit | DKK -85K | -64% |
| Total assets | DKK 878K | -6% |
| Equity | DKK -657K | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 20 | 18 | -9 | -22 | 15 | 14 | 187 | -11 | 11 | 157 | 229 | 89 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -252 | -110 | -100 |
| EBITDA | 22 | 20 | 18 | -9 | -22 | 15 | 14 | 187 | -11 | 11 | 54 | -23 | -21 | -54 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 8 | 6 | -22 | -34 | 3 | 2 | 175 | -23 | 8 | 54 | -23 | -21 | -54 |
| Net financials | -64 | -61 | -67 | -61 | -64 | -65 | -27 | -26 | -26 | -27 | -29 | -30 | -30 | -31 |
| Profit before tax | -54 | -53 | -61 | -82 | -98 | -62 | -24 | 150 | -50 | -18 | 25 | -53 | -52 | -85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -53 | -61 | -82 | -98 | -62 | -24 | 150 | -50 | -18 | 25 | -53 | -52 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 775 | 845 | 751 | 707 | 750 | 740 | 892 | 868 | 884 | 1.013 | 997 | 935 | 878 |
| Equity | -194 | -247 | -308 | -390 | -488 | -550 | -575 | -425 | -475 | -493 | -468 | -521 | -573 | -657 |
| Long-term debt | 591 | 566 | 540 | 513 | 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 456 | 613 | 629 | 712 | 1.300 | 1.315 | 1.317 | 1.343 | 1.377 | 1.481 | 1.518 | 1.508 | 1.535 |
| Total debt | 1.039 | 1.022 | 1.153 | 1.142 | 1.195 | 1.300 | 1.315 | 1.317 | 1.343 | 1.377 | 1.481 | 1.518 | 1.508 | 1.535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1995 | — | — |
FN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Brunholm Jensen | Founder | 0 companies |
| Finn Nielsen | Management | 0 companies |
| Annette Brunholm Rydzy | Chairman | 0 companies |
| Christian Brunholm Dalager Rydzy | Board of Directors | 0 companies |
| Christopher Coleman Rydzy | Board of Directors | 0 companies |