| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 1,3M | -22% |
| Total assets | DKK 18,3M | +8% |
| Equity | DKK 18,2M | +8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -24 | -10 | -13 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -10 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -10 | -13 | -12 | -13 |
| Net financials | 397 | 1.306 | 2.223 | 1.729 | 1.348 |
| Profit before tax | 374 | 1.296 | 2.210 | 1.717 | 1.335 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 374 | 1.296 | 2.210 | 1.717 | 1.335 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.725 | 13.031 | 15.254 | 16.983 | 18.333 |
| Equity | 11.682 | 12.978 | 15.188 | 16.905 | 18.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 53 | 66 | 78 | 94 |
| Total debt | 43 | 53 | 66 | 78 | 94 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HJ Founder | Founder | 1995 |
TL Management | Management | 2022 |
HK Founder | Founder | 1995 |
BS Founder | Founder | 1995 |
| Former (1) | ||
| Audit | 1995 – 1997 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2014 | |
| Former (3) | ||
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 1995 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Mikkelsen | Founder | 0 companies |
| Torben Larche | Management | 0 companies |
| Henning Kiel | Founder | 0 companies |
| Bente Susanne Mikkelsen | Founder | 0 companies |
| Revisionsfirmaet Kaj Olsen I/S Statsautoriserede revisorer | Audit | 0 companies |
| Thor Herlin | Board of Directors | 0 companies |
| Simon Rex Larche | Board of Directors | 0 companies |
| Kim Andersen | Board of Directors | 0 companies |
| Henrik Lindebod | Board of Directors | 0 companies |
| Anita Michelle Larche | Board of Directors | 0 companies |
| Søren Damsted | Board of Directors | 0 companies |