| Revenue | DKK -105K | -93% |
| EBITDA | DKK -534K | +72% |
| Net profit | DKK 4,3M | +55% |
| Total assets | DKK 68,6M | +6% |
| Equity | DKK 65,1M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -160 | -590 | -1.043 | -1.548 | -105 |
| Staff expenses | -341 | -519 | -341 | -345 | -330 |
| EBITDA | -501 | -1.109 | -1.384 | -1.893 | -534 |
| Depreciation & amort. | -105 | -121 | -124 | -144 | -144 |
| EBIT | -606 | -1.231 | -1.507 | -2.037 | -678 |
| Net financials | 4.562 | 4.920 | 1.847 | 4.844 | 5.641 |
| Profit before tax | 3.956 | 3.689 | 339 | 2.806 | 4.917 |
| Tax | 874 | 840 | -7 | -0 | 573 |
| Net profit | 3.082 | 2.849 | 346 | 2.806 | 4.344 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.688 | 65.772 | 63.987 | 65.039 | 68.626 |
| Equity | 56.621 | 59.470 | 59.817 | 60.801 | 65.144 |
| Long-term debt | 2.952 | 2.950 | 2.951 | 2.954 | 2.954 |
| Short-term debt | 1.115 | 3.352 | 1.220 | 1.285 | 528 |
| Total debt | 4.067 | 6.302 | 4.171 | 4.239 | 3.482 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
VC Management | Management | 1995 – 1995 |
NJ Audit | Audit | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2008 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Christian Gangsted-Rasmussen | Board of Directors | 0 companies |
| Christian Foldberg Rovsing | Chairman | 0 companies |