| Revenue | DKK -540K | -16% |
| EBITDA | DKK -1,4M | -6% |
| Net profit | DKK 10,7M | +395% |
| Total assets | DKK 285,9M | -3% |
| Equity | DKK 174,2M | +8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 326 | 297 | 339 | -859 | -853 | -880 | -1.288 | -1.452 | 946 | -762 | -640 | -540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -957 | -870 |
| EBITDA | -565 | -843 | -622 | -525 | -859 | -853 | -880 | -1.288 | -1.452 | 946 | -1.076 | -1.328 | -1.410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -565 | -843 | -622 | -525 | -859 | -853 | -880 | -1.288 | -1.452 | 946 | -1.076 | -1.328 | -1.410 |
| Net financials | -16.360 | 11.379 | 8.382 | 6.652 | 2.137 | 5.032 | 43.494 | -3.064 | 10.321 | 18.441 | 7.937 | 6.399 | 11.306 |
| Profit before tax | -16.926 | 10.536 | 7.759 | 6.127 | 1.278 | 4.179 | 42.614 | -4.351 | 8.869 | 19.386 | 6.861 | 4.803 | 9.895 |
| Tax | -95 | 154 | -816 | 107 | 73 | -846 | 332 | -1.414 | -1.062 | -506 | 2.237 | 2.902 | -848 |
| Net profit | -16.830 | 10.382 | 8.576 | 6.020 | 1.206 | 5.025 | 42.282 | -2.937 | 9.931 | 19.892 | 4.463 | 2.169 | 10.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208.475 | 199.296 | 215.063 | 222.781 | 246.526 | 236.254 | 203.559 | 213.036 | 233.541 | 275.177 | 279.327 | 293.697 | 285.918 |
| Equity | 51.858 | 60.148 | 74.679 | 87.024 | 89.832 | 82.888 | 128.131 | 126.523 | 124.956 | 147.041 | 160.282 | 161.089 | 174.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156.617 | 139.148 | 135.897 | 127.533 | 122.872 | 115.779 | 40.750 | 50.301 | 66.332 | 87.714 | 80.451 | 93.188 | 73.528 |
| Total debt | 156.617 | 139.148 | 135.897 | 127.533 | 122.872 | 115.779 | 40.750 | 50.301 | 66.332 | 87.714 | 80.451 | 93.188 | 73.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1995 | — | — |
HC Founder | Founder | 1995 | — | — |
FB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Benny Winther | Management | 0 companies |
| Hans Christoffersen | Founder | 0 companies |
| Frederik Bruhn-Petersen | Management | 0 companies |
| Frederik Bruhn-Petersen | Board of Directors | 0 companies |