| Revenue | DKK -100K | -21% |
| EBITDA | DKK -100K | +39% |
| Net profit | DKK -355K | -449% |
| Total assets | DKK 717K | -97% |
| Equity | DKK 717K | -95% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -108 | -119 | -120 | -127 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.018 | -526 | -1.670 | -163 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.018 | -526 | -1.670 | -163 | -100 |
| Net financials | 5.919 | 1.921 | 8.138 | 265 | -116 |
| Profit before tax | 5.811 | 1.815 | 8.019 | 138 | -215 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.901 | 1.395 | 6.468 | 101 | -355 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 58.849 | 46.297 | 50.501 | 24.773 | 717 |
| Equity | 48.864 | 40.074 | 41.375 | 15.066 | 717 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 680 | 42 | 1.924 | 6.088 | 0 |
| Total debt | 680 | 42 | 1.924 | 6.088 | 0 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MK Management | Management | 2007 – 2019 |
US Management | Management | 1995 – 1995 |
ET | Audit | 1995 – 1995 |
CH Unofficial title | Unofficial title | 2019 – 2020 |
PW Management | Management | 1995 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1995 – 2001 | |
| Board of Directors | 1995 – 2019 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Kaj Andersen | Management | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carl Henrik Petersen | Unofficial title | 0 companies |
| Peer Wedervang | Management | 0 companies |
| Preben Juul Kjær | Board of Directors | 0 companies |
| John Sam Kocher | Board of Directors | 0 companies |
| Henrik Kaa Andersen | Board of Directors | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |