| Revenue | DKK -50K | -109% |
| EBITDA | DKK -50K | -109% |
| Net profit | DKK 913K | -98% |
| Total assets | DKK 128,2M | +1% |
| Equity | DKK 127,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.479 | -3.706 | 559 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.479 | -3.936 | 559 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.479 | -3.936 | 559 | -50 |
| Net financials | -138.028 | 11.108 | 36.667 | 1.303 |
| Profit before tax | -139.507 | 7.172 | 37.226 | 1.253 |
| Tax | -0 | -659 | -64 | 340 |
| Net profit | -139.507 | 7.831 | 37.290 | 913 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 88.562 | 93.357 | 126.942 | 128.158 |
| Equity | 81.545 | 89.376 | 126.876 | 127.788 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 3.981 | 66 | 370 |
| Total debt | 216 | 3.981 | 66 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Unofficial title | Unofficial title | 2014 | — | — |
ET | Audit | 1995 | — | — |
| Audit | 1995 | — | — | |
RJ Management | Management | 2013 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METKAL A/S | Company | 33.3% | 25.0% | 2011 |
A/S FRYCO | Company | 33.3% | 50.0% | 2011 |
IDOSAN A/S | Company | 5.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Møgelmose | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Rolf Johansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Michael Jørgen Peytz | Board of Directors | 0 companies |
| Tove Fryland | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Sonnich Jacob Fryland | Chairman | 0 companies |
| Jan Erik Kornerup Jensen | Chairman | 0 companies |
| Marie Kathrine Fryland | Board of Directors | 0 companies |
| Elsebeth Budolfsen | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |