| Revenue | DKK 4,2M | -45% |
| EBITDA | DKK -3,9M | -1727% |
| Net profit | DKK -5,3M | -268% |
| Total assets | DKK 371,2M | -11% |
| Equity | DKK 125M | -4% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.893 | 12.895 | 9.105 | 7.664 | 4.222 |
| Staff expenses | -1.703 | -2.077 | -4.222 | -7.425 | -7.705 |
| EBITDA | 9.190 | 10.818 | 3.898 | 239 | -3.885 |
| Depreciation & amort. | -2.640 | -2.433 | -2.460 | -2.668 | -3.123 |
| EBIT | 6.550 | 8.385 | 1.438 | -2.429 | -7.008 |
| Net financials | 2.884 | -317 | 1.470 | 577 | 123 |
| Profit before tax | 9.434 | 8.068 | 2.907 | -1.852 | -6.885 |
| Tax | 1.897 | 1.701 | 269 | -407 | -1.570 |
| Net profit | 7.537 | 6.367 | 2.639 | -1.445 | -5.315 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 349.853 | 365.951 | 383.849 | 418.566 | 371.174 |
| Equity | 122.768 | 129.135 | 131.773 | 130.328 | 125.013 |
| Long-term debt | 74.821 | 61.088 | 56.598 | 42.386 | 14.746 |
| Short-term debt | 135.592 | 157.683 | 177.466 | 226.162 | 211.948 |
| Total debt | 210.412 | 218.771 | 234.064 | 268.548 | 226.693 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 1995 |
| Former (1) | ||
HV | Audit | 1995 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Videbæk Jensen | Audit | 0 companies |
| Kaj Asbjørn Jensen | Management | 0 companies |