| Revenue | DKK -492K | -1096% |
| EBITDA | DKK -492K | -1115% |
| Net profit | DKK -1,3M | -249% |
| Total assets | DKK 83,6M | -2% |
| Equity | DKK 10,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 698 | 509 | 1.124 | 539 | 1.105 | 0 | -790 | -563 | -577 | -360 | -479 | 49 | -492 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 681 | 499 | 1.109 | 1.527 | 519 | -367 | -820 | -567 | -2.927 | -370 | -485 | 48 | -492 |
| Depreciation & amort. | -0 | -0 | -177 | -0 | -0 | -0 | -0 | -7 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | 97 | 681 | 323 | 1.109 | 1.527 | 519 | -367 | -827 | -570 | -2.930 | -374 | -489 | 45 | -496 |
| Net financials | -34 | -11 | 2.473 | 199 | -62 | -369 | 407 | 3.725 | -8.390 | 10.197 | 1.214 | 970 | 826 | -1.627 |
| Profit before tax | 63 | 670 | 2.796 | 1.298 | 1.465 | 150 | 40 | 2.898 | -8.960 | 7.267 | 840 | 482 | 871 | -2.123 |
| Tax | -0 | -0 | -0 | -0 | 39 | -0 | -0 | 0 | -38 | -276 | -207 | -0 | -0 | -822 |
| Net profit | 63 | 670 | 2.796 | 1.298 | 1.426 | 150 | 40 | 2.898 | -8.922 | 7.543 | 1.048 | 482 | 871 | -1.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.366 | 5.163 | 16.413 | 16.723 | 13.199 | 22.522 | 113.805 | 144.808 | 120.187 | 109.927 | 108.855 | 84.470 | 85.516 | 83.600 |
| Equity | 1.581 | 2.251 | 5.047 | 6.344 | 7.771 | 7.921 | 7.961 | 10.859 | 1.937 | 9.479 | 10.527 | 11.009 | 11.830 | 10.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.785 | 2.912 | 11.366 | 10.379 | 5.428 | 14.601 | 105.844 | 133.949 | 118.251 | 90.450 | 85.583 | 73.461 | 71.487 | 73.071 |
| Total debt | 2.785 | 2.912 | 11.366 | 10.379 | 5.428 | 14.601 | 105.844 | 133.949 | 118.251 | 90.450 | 85.583 | 73.461 | 71.487 | 73.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 1995 | — | — |
FH Audit | Audit | 2001 | — | — |
SD Founder | Founder | 1995 | — | — |
LD Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blavnsfeldt | Management | 0 companies |
| Finn Hother Madsen | Audit | 0 companies |
| Svend Daniel Kilsgaard | Founder | 0 companies |
| Lønmodtagernes Dyrtidsfond | Founder | 0 companies |