| Revenue | DKK -27K | -104% |
| EBITDA | DKK -26K | -192% |
| Net profit | DKK -414K | -107% |
| Total assets | DKK 2K | -74% |
| Equity | DKK -9,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -7.698 | 582 | 848 | 1.726 | 1.695 | 728 | -27 |
| Staff expenses | -1.384 | -1.509 | -1.443 | -1.422 | -1.446 | -1.446 | -1 |
| EBITDA | -9.122 | -9.576 | -1.391 | -559 | 220 | 28 | -26 |
| Depreciation & amort. | 3.321 | -0 | -0 | -0 | -797 | -14.346 | -0 |
| EBIT | -12.443 | -9.576 | -1.391 | -559 | -577 | -14.318 | -26 |
| Net financials | -848 | -824 | -768 | -721 | -719 | 20.458 | -347 |
| Profit before tax | -13.291 | -10.400 | -2.159 | -1.279 | -1.297 | 6.140 | -373 |
| Tax | -931 | -135 | -214 | -76 | -83 | -0 | 41 |
| Net profit | -12.360 | -10.265 | -1.945 | -1.204 | -1.213 | 6.140 | -414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.601 | 23.936 | 22.386 | 21.656 | 20.892 | 8 | 2 |
| Equity | -368 | -10.633 | -12.578 | -13.782 | -14.995 | -8.855 | -9.269 |
| Long-term debt | 27.000 | 34.039 | 34.528 | 34.937 | 0 | 8.810 | 9.166 |
| Short-term debt | 4.970 | 530 | 437 | 501 | 555 | 53 | 105 |
| Total debt | 31.970 | 34.569 | 34.964 | 35.438 | 35.887 | 8.863 | 9.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Audit | Audit | 1995 | — | — |
GE Audit | Audit | 1995 | — | — |
LN Management | Management | 1995 | — | — |
PE Management | Management | 1995 | — | — |
KC Management | Management | 2008 | — | — |
LN Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITTE OG KIM HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| LR. Revision A/S | Audit | 0 companies |
| Gert Egon Sørensen | Audit | 0 companies |
| Lars Norgren Kopp | Management | 0 companies |
| Poul Erik Christensen | Management | 0 companies |
| Kim Christensen | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Gitte Frandsen | Board of Directors | 0 companies |
| Hanne Christensen | Chairman | 0 companies |