| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -1K | -4% |
| Total assets | DKK 346K | +0% |
| Equity | DKK 206K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.074 | 1.416 | 27 | 0 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -553 | -121 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 522 | 1.290 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | 87 | -66 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | 1.225 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 |
| Net financials | -19 | 128 | 237 | 104 | 39 | 84 | -29 | -0 | -2 | 48 | -0 | 3 | -1 | -1 |
| Profit before tax | 416 | 1.353 | 263 | 104 | 39 | 84 | -29 | -0 | -2 | 48 | -0 | 3 | -1 | -1 |
| Tax | 113 | 101 | 44 | 21 | 17 | 10 | 3 | -0 | -0 | -0 | 1 | -2 | -0 | -0 |
| Net profit | 303 | 1.251 | 218 | 83 | 22 | 73 | -32 | -0 | -2 | 48 | -1 | 5 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 1.795 | 1.156 | 843 | 713 | 573 | 527 | 371 | 370 | 363 | 349 | 349 | 347 | 346 |
| Equity | 475 | 1.126 | 591 | 424 | 307 | 211 | 179 | 159 | 156 | 205 | 203 | 208 | 207 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 723 | 669 | 565 | 418 | 407 | 361 | 348 | 213 | 214 | 158 | 146 | 141 | 140 | 140 |
| Total debt | 723 | 669 | 565 | 418 | 407 | 361 | 348 | 213 | 214 | 158 | 146 | 141 | 140 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Birgit Lærke | Audit | 0 companies |