| Revenue | DKK -7K | -26% |
| EBITDA | DKK -7K | +26% |
| Net profit | DKK 12K | +15% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 4,4M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 872 | 1.240 | 731 | 958 | 713 | — | 1.625 | 7 | -9 | -7 |
| Staff expenses | -492 | -502 | -299 | -13 | -3 | -0 | -4 | -0 | -0 | -0 |
| EBITDA | 380 | 738 | 432 | 946 | 716 | 0 | 1.620 | 7 | -9 | -7 |
| Depreciation & amort. | -135 | -108 | -103 | -91 | -89 | -0 | -51 | -0 | -0 | -0 |
| EBIT | 245 | 630 | 329 | 855 | 627 | 0 | 1.569 | 7 | -9 | -7 |
| Net financials | 19 | 37 | 53 | 91 | 64 | 0 | 91 | 45 | 22 | 22 |
| Profit before tax | 251 | 644 | 352 | 896 | 692 | 0 | 1.660 | 52 | 13 | 15 |
| Tax | 62 | 160 | 86 | 209 | 150 | -0 | 365 | 11 | 3 | 3 |
| Net profit | 189 | 484 | 266 | 687 | 542 | 0 | 1.295 | 41 | 10 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.476 | 2.102 | 2.097 | 2.615 | 2.893 | 0 | 4.732 | 4.538 | 4.447 | 4.460 |
| Equity | 840 | 1.324 | 1.492 | 2.079 | 2.620 | 0 | 4.335 | 4.375 | 4.386 | 4.397 |
| Long-term debt | 359 | 24 | 18 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 637 | 778 | 605 | 536 | 273 | 0 | 397 | 162 | 61 | 62 |
| Total debt | 637 | 778 | 605 | 536 | 273 | 0 | 397 | 162 | 61 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
PC | Audit | 1995 | — | — |
HN Management | Management | 1995 | — | — |
RA Audit | Audit | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 | |
AVERNAKKE-GRUPPEN ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Per Christensen Knudsen | Audit | 0 companies |
| Henning Nielsen | Management | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Ole Ludvig Hansen | Board of Directors | 0 companies |