| Revenue | DKK 55M | +11% |
| EBITDA | DKK 5,5M | +4% |
| Net profit | DKK 4,3M | +4% |
| Total assets | DKK 38,5M | +14% |
| Equity | DKK 17M | +8% |
| Employees | 47 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40.273 | 37.432 | 42.061 | 49.705 | 54.986 |
| Staff expenses | -24.487 | -22.903 | -22.359 | -25.760 | -28.374 |
| EBITDA | 4.437 | 1.173 | 3.014 | 5.262 | 5.467 |
| Depreciation & amort. | -71 | -57 | -49 | -41 | -13 |
| EBIT | 4.365 | 1.116 | 2.965 | 5.221 | 5.454 |
| Net financials | -113 | -93 | -19 | 104 | 62 |
| Profit before tax | 4.252 | 1.023 | 2.946 | 5.325 | 5.516 |
| Tax | 934 | 225 | 649 | 1.173 | 1.214 |
| Net profit | 3.318 | 798 | 2.297 | 4.152 | 4.302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.467 | 22.227 | 28.639 | 33.703 | 38.473 |
| Equity | 11.928 | 10.326 | 12.623 | 15.650 | 16.952 |
| Long-term debt | 1.592 | 1.578 | 1.633 | 1.464 | 1.431 |
| Short-term debt | 9.316 | 7.615 | 11.036 | 12.409 | 14.614 |
| Total debt | 10.908 | 9.193 | 12.669 | 13.873 | 16.045 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Founder | Founder | 1995 |
MB Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
EH Management | Management | 1995 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2021 | |
| Board of Directors | 2008 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2016 | |
| Board of Directors | 2021 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2013 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Holm Kunckel | Management | 0 companies |
| Karsten Rønnow | Founder | 0 companies |
| Martin Bloch | Chief Executive Officer | 0 companies |
| Morten Tamstorf | Board of Directors | 0 companies |
| Lisbeth Knudsen | Chairman | 0 companies |
| Camilla Løntoft Nybye | Board of Directors | 0 companies |
| Uffe Leth Laursen | Board of Directors | 0 companies |
| Mette Prip Bonné | Board of Directors | 0 companies |
| Inge-Lise Kragh | Board of Directors | 0 companies |
| Karsten Gori | Board of Directors | 0 companies |
| Michael Kaalund | Board of Directors | 0 companies |
| Gunilla Siv Astrid Elisabet Moodysson Rønnow | Board of Directors | 0 companies |