| Revenue | DKK -231K | -122% |
| EBITDA | DKK -231K | -122% |
| Net profit | DKK -697K | -371% |
| Total assets | DKK 21M | +0% |
| Equity | DKK -7,9M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 964 | -50 | 924 | 1.387 | 1.425 | 1.441 | 1.437 | 1.314 | 4.181 | 1.257 | 1.466 | 1.481 | 1.057 | -231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 964 | -50 | 924 | 1.387 | 1.425 | 1.441 | 1.437 | 1.362 | 4.281 | 1.307 | 1.486 | 1.356 | 1.070 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 964 | -50 | 924 | 1.387 | 1.425 | 1.441 | 1.437 | 1.362 | 4.281 | 1.307 | 1.486 | 1.356 | 1.070 | -231 |
| Net financials | -3.726 | 5.629 | -1.131 | -1.072 | -999 | -941 | -849 | -815 | -771 | -652 | -631 | -662 | -719 | -718 |
| Profit before tax | -2.762 | 5.579 | -207 | 315 | 426 | 500 | 588 | 547 | 3.510 | 655 | 855 | 694 | 350 | -949 |
| Tax | -0 | -0 | -343 | -10 | -54 | -143 | -213 | 120 | 971 | 82 | 227 | 184 | 93 | -251 |
| Net profit | -2.762 | 5.579 | 136 | 325 | 481 | 643 | 800 | 426 | 2.539 | 573 | 628 | 510 | 257 | -697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.011 | 17.006 | 17.007 | 17.059 | 17.292 | 17.324 | 17.438 | 17.153 | 19.995 | 17.307 | 17.937 | 19.713 | 20.992 | 20.991 |
| Equity | -19.361 | -13.782 | -13.646 | -13.322 | -12.841 | -12.198 | -11.398 | -10.971 | -8.432 | -8.575 | -7.947 | -7.437 | -7.180 | -7.877 |
| Long-term debt | 11.094 | 11.095 | 10.501 | 8.927 | 8.163 | 7.212 | 6.258 | 5.272 | 4.751 | 0 | 0 | 0 | 0 | 131 |
| Short-term debt | 17.880 | 19.694 | 20.153 | 21.454 | 21.970 | 22.310 | 22.578 | 22.852 | 23.275 | 24.590 | 24.365 | 25.447 | 26.376 | 27.193 |
| Total debt | 28.974 | 30.788 | 30.653 | 30.381 | 30.133 | 29.522 | 28.836 | 28.124 | 28.026 | 24.590 | 24.365 | 25.447 | 26.376 | 27.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1995 | — | — |
IF Management | Management | 2001 | — | — |
JK Management | Management | 1995 | — | — |
HA Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frede Andersen Holding anno 2024 ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2009 | |
FREDE ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Ib Frede Andersen | Management | 0 companies |
| Jacob Kjær | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jørgen Kjær | Board of Directors | 0 companies |
| Torben Nørgaard Larsen | Board of Directors | 0 companies |