| Revenue | DKK -57K | +27% |
| EBITDA | DKK -57K | +89% |
| Net profit | DKK 114K | +42% |
| Total assets | DKK 4,7M | +2% |
| Equity | DKK 4,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.564 | 3.174 | 2.239 | 2.576 | 2.447 | 2.470 | 2.365 | 2.311 | 1.878 | 8.794 | -92 | -45 | -57 |
| Staff expenses | -1.236 | -1.604 | -2.000 | -2.154 | -2.125 | -2.329 | -2.396 | -2.189 | -2.097 | -1.139 | -154 | -471 | -0 |
| EBITDA | 116 | 284 | 238 | 422 | 322 | 141 | -31 | 122 | -219 | 7.655 | -246 | -516 | -57 |
| Depreciation & amort. | -12 | -45 | -45 | -54 | -117 | -89 | -85 | -99 | -67 | -63 | -63 | -63 | -0 |
| EBIT | 103 | 239 | 193 | 369 | 205 | 52 | -116 | 23 | -287 | 7.591 | -309 | -579 | -57 |
| Net financials | 3 | 2 | 1 | 0 | 1 | 0 | -0 | 0 | 4 | 39 | -1.167 | 687 | 205 |
| Profit before tax | 106 | 241 | 194 | 369 | 206 | 52 | -116 | 23 | -283 | 7.630 | -1.476 | 108 | 148 |
| Tax | 33 | 55 | 45 | 86 | 50 | 14 | -26 | -4 | -71 | 1.745 | -326 | 28 | 34 |
| Net profit | 73 | 185 | 149 | 282 | 155 | 38 | -91 | 27 | -212 | 5.886 | -1.150 | 80 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 882 | 920 | 1.215 | 1.400 | 1.350 | 1.137 | 1.147 | 1.305 | 8.846 | 7.647 | 4.609 | 4.687 |
| Equity | 311 | 496 | 645 | 829 | 886 | 822 | 626 | 545 | 333 | 6.219 | 4.924 | 4.554 | 4.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 386 | 275 | 386 | 515 | 528 | 511 | 601 | 972 | 2.627 | 2.723 | 54 | 19 |
| Total debt | 428 | 386 | 275 | 386 | 515 | 528 | 511 | 601 | 972 | 2.627 | 2.723 | 54 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 1995 | — | — |
UP Management | Management | 2001 | — | — |
TD Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulrik Rune Ejendomme ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pauli Kristian Poulsen | Founder | 0 companies |
| Ulrik Pejter Rune | Management | 0 companies |
| Thomas Douglas Thurø Macon | Founder | 0 companies |