| Revenue | DKK -519K | -22% |
| EBITDA | DKK -1,9M | -1% |
| Net profit | DKK 2,8M | -84% |
| Total assets | DKK 239,3M | +0% |
| Equity | DKK 239M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -213 | -320 | -310 | -274 | -295 | -517 | -658 | -453 | -415 | -229 | 0 | 0 | -667 | -519 |
| Staff expenses | -1.800 | -1.800 | -700 | -600 | -600 | -600 | -600 | -600 | -750 | -911 | -931 | -965 | -1.170 | -1.344 |
| EBITDA | -2.013 | -2.120 | -1.010 | -874 | -895 | -1.117 | -1.258 | -1.053 | -1.165 | -1.140 | -1.486 | -1.450 | -1.837 | -1.863 |
| Depreciation & amort. | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | -77 | -77 | -77 | -77 |
| EBIT | -2.044 | -2.152 | -1.042 | -874 | -895 | -1.117 | -1.258 | -1.053 | -1.165 | -1.196 | -1.563 | -1.527 | -1.914 | -1.940 |
| Net financials | 6.654 | 8.256 | 22.189 | 16.664 | 5.293 | 24.629 | 39.065 | -6.332 | 15.840 | 29.515 | -20.365 | 16.211 | 24.843 | 4.915 |
| Profit before tax | 4.646 | 6.755 | 21.912 | 17.565 | 5.490 | 24.686 | 37.807 | -7.385 | 14.676 | 28.320 | -21.928 | 14.683 | 22.930 | 2.974 |
| Tax | 18 | 584 | 4.205 | 3.499 | 56 | 4.030 | 6.774 | -2.740 | 2.732 | 5.941 | -6.379 | 3.842 | 5.216 | 164 |
| Net profit | 4.628 | 6.171 | 17.707 | 14.065 | 5.434 | 20.656 | 31.033 | -4.646 | 11.943 | 22.379 | -15.549 | 10.841 | 17.714 | 2.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115.062 | 114.295 | 132.773 | 148.611 | 146.957 | 173.029 | 202.533 | 190.582 | 202.775 | 224.834 | 209.716 | 219.901 | 238.730 | 239.335 |
| Equity | 102.339 | 108.413 | 126.022 | 139.988 | 143.622 | 164.278 | 195.211 | 190.466 | 202.309 | 224.578 | 208.916 | 219.642 | 236.356 | 239.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.148 | 3 |
| Short-term debt | 11.934 | 5.086 | 6.137 | 8.433 | 3.335 | 8.639 | 7.322 | 117 | 454 | 230 | 801 | 258 | 1.203 | 273 |
| Total debt | 11.934 | 5.086 | 6.137 | 8.433 | 3.335 | 8.639 | 7.322 | 117 | 454 | 230 | 801 | 258 | 2.352 | 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |
| Bente Michaelsen Anker-Ladefoged | Chairman | 0 companies |
| Christian Jakob Anker-Ladefoged | Board of Directors | 0 companies |
| Caroline Inger Anker-Ladefoged | Board of Directors | 0 companies |
| Henning Peter Juel Schiøtt | Board of Directors | 0 companies |