| Revenue | DKK -8K | +843700% |
| EBITDA | DKK -8K | -843700% |
| Net profit | DKK 167K | +113% |
| Total assets | DKK 859K | +24% |
| Equity | DKK 852K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 201 | 63 | -14 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -15 | -0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 201 | 63 | -14 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -15 | -0 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 201 | 63 | -14 | -6 | -6 | -7 | -6 | -7 | -7 | -8 | -15 | -0 | -8 |
| Net financials | 91 | 193 | 72 | 90 | 161 | 513 | 496 | 483 | 483 | 439 | 599 | -278 | 77 | 179 |
| Profit before tax | 107 | 182 | 63 | 76 | 155 | 507 | 488 | 476 | 476 | 432 | 591 | -293 | 79 | 171 |
| Tax | 7 | -55 | -2 | 25 | -25 | -7 | -2 | 2 | -2 | 6 | -3 | 2 | 0 | 3 |
| Net profit | 101 | 237 | 65 | 51 | 181 | 514 | 490 | 474 | 478 | 426 | 594 | -295 | 79 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 637 | 228 | 196 | 345 | 887 | 1.124 | 1.224 | 1.323 | 1.366 | 1.343 | 614 | 692 | 859 |
| Equity | 15 | 252 | 221 | 125 | 306 | 639 | 615 | 599 | 603 | 551 | 1.146 | 606 | 685 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 385 | 8 | 71 | 40 | 248 | 509 | 625 | 720 | 815 | 198 | 8 | 7 | 7 |
| Total debt | 374 | 385 | 8 | 71 | -40 | 248 | 509 | 625 | 720 | 815 | 198 | 8 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |