| Revenue | DKK 44,4M | +18% |
| EBITDA | DKK 4,8M | +244% |
| Net profit | DKK 3,3M | +201% |
| Total assets | DKK 41,5M | +19% |
| Equity | DKK 20M | +20% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.178 | 24.895 | 27.118 | 26.596 | 33.125 | 34.630 | 36.940 | 40.934 | 42.516 | 53.086 | 61.406 | 37.562 | 44.373 |
| Staff expenses | -13.679 | -18.561 | -20.454 | -20.932 | -21.440 | -21.298 | -22.857 | -22.469 | -22.102 | -26.264 | -31.412 | -40.905 | -39.557 |
| EBITDA | 1.716 | 3.427 | 3.020 | 4.887 | 2.979 | 3.241 | 3.613 | 4.356 | 4.606 | 5.531 | 5.310 | -3.343 | 4.817 |
| Depreciation & amort. | 545 | 600 | -676 | -620 | -700 | -1.051 | -1.459 | -1.640 | -1.555 | -1.971 | -1.752 | -366 | -366 |
| EBIT | 1.171 | 2.827 | 2.344 | 4.267 | 2.279 | 2.189 | 2.154 | 2.716 | 3.051 | 3.560 | 3.559 | -3.708 | 4.451 |
| Net financials | -144 | -177 | -185 | -252 | -263 | -350 | -356 | -294 | -318 | -287 | -441 | -289 | -96 |
| Profit before tax | 482 | 2.050 | 5.128 | 4.887 | 2.015 | 1.839 | 1.798 | 2.423 | 2.733 | 3.272 | 3.117 | -3.998 | 4.354 |
| Tax | 173 | 542 | 539 | 534 | 477 | 460 | 435 | 562 | 599 | 748 | 804 | -754 | 1.080 |
| Net profit | 304 | 1.508 | 1.569 | 1.473 | 1.539 | 1.379 | 1.363 | 1.860 | 2.134 | 2.524 | 2.313 | -3.243 | 3.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.461 | 14.281 | 18.294 | 24.860 | 25.380 | 31.618 | 31.299 | 33.342 | 42.472 | 49.655 | 40.304 | 34.790 | 41.530 |
| Equity | 1.463 | 1.463 | 7.286 | 8.760 | 10.298 | 11.678 | 13.040 | 14.901 | 17.035 | 19.559 | 21.872 | 16.687 | 19.962 |
| Long-term debt | 4.009 | 4.195 | 5.979 | 7.584 | 1 | 0 | 0 | 0 | 2.648 | 4.750 | 3.464 | 2.339 | 2.262 |
| Short-term debt | 5.854 | 4.131 | 4.915 | 8.427 | 14.954 | 19.814 | 18.158 | 17.699 | 21.816 | 24.563 | 9.498 | 15.763 | 18.943 |
| Total debt | 3.988 | 4.179 | 10.895 | 16.011 | 14.955 | 19.814 | 18.158 | 17.699 | 24.464 | 29.313 | 12.962 | 18.102 | 21.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Founder | Founder | 1995 | — | — |
AH | Founder | 1995 | — | — |
| Audit | 1995 | — | — | |
JB Founder | Founder | 1995 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
JR | Chairman | 2021 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REXEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Thorstein Rexen | Founder | 0 companies |
| Alexandar Henning Toftager Larsen | Founder | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Jørgen Borup Theter | Founder | 0 companies |
| Kristian Arnøje | Chief Executive Officer | 0 companies |
| Lotte Rexen | Board of Directors | 0 companies |
| Sandor Neumann | Board of Directors | 0 companies |
| Jens Rom | Chairman | 0 companies |
| Tine Jønsson Rexen | Board of Directors | 0 companies |
| Lars Juhl | Board of Directors | 0 companies |
| Suzanne Elise Larsen | Board of Directors | 0 companies |
| Finn Fabricius | Chairman | 0 companies |
| Jan Lykke Christensen | Chairman | 0 companies |
| Holger Mardfeldt | Board of Directors | 0 companies |
| Jannik Jønsson Rexen | Board of Directors | 0 companies |
| Anette Juul Andersen | Board of Directors | 0 companies |
| Per Clausen | Board of Directors | 0 companies |