| Revenue | DKK -4K | -55% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK 834K | +156% |
| Total assets | DKK 4,4M | +25% |
| Equity | DKK 4,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | -49 | 184 | -178 | -13 | -8 | -8 | -15 | -4 | -10 | -5 | -5 | -10 | -4 |
| Staff expenses | -0 | -0 | -0 | -100 | -50 | -55 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -0 |
| EBITDA | 172 | 49 | -188 | 58 | -72 | -63 | -8 | -15 | -4 | -10 | -5 | -105 | -110 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 49 | -188 | 58 | -72 | -63 | -8 | -15 | -4 | -10 | -5 | -105 | -110 | -4 |
| Net financials | 45 | 368 | 247 | 460 | -27 | 417 | -239 | 270 | 116 | 208 | 215 | 614 | 464 | 907 |
| Profit before tax | 217 | 416 | 59 | 517 | -98 | 354 | -246 | 255 | 112 | 198 | 210 | 509 | 354 | 903 |
| Tax | 67 | 37 | 58 | 81 | -14 | 87 | -40 | 40 | -12 | 15 | 2 | 25 | 29 | 69 |
| Net profit | 150 | 379 | 1 | 436 | -84 | 267 | -206 | 215 | 124 | 182 | 208 | 485 | 326 | 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.738 | 3.019 | 2.975 | 3.154 | 3.061 | 3.276 | 2.971 | 3.134 | 3.267 | 3.945 | 4.059 | 3.291 | 3.517 | 4.380 |
| Equity | 2.469 | 2.755 | 2.545 | 2.932 | 2.848 | 3.065 | 2.814 | 2.984 | 3.052 | 2.774 | 2.925 | 3.150 | 3.360 | 4.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 264 | 430 | 222 | 214 | 211 | 157 | 150 | 215 | 1.170 | 1.134 | 141 | 157 | 322 |
| Total debt | 269 | 264 | 430 | 222 | 214 | 211 | 157 | 150 | 215 | 1.170 | 1.134 | 141 | 157 | 322 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sorth | Board of Directors | 0 companies |
| Karl Anker Ankersen | Board of Directors | 0 companies |
| Svend-Olaf Sorth | Board of Directors | 0 companies |