| Revenue | — | — |
| EBITDA | DKK 470K | +122% |
| Net profit | DKK 43,9M | +30% |
| Total assets | DKK 470,5M | +13% |
| Equity | DKK 438,9M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.145 | -992 | -274 | -2.119 | 470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.145 | -992 | -274 | -2.119 | 470 |
| Net financials | 38.066 | 62.502 | -48.286 | 37.844 | 47.988 |
| Profit before tax | 36.658 | 60.762 | -49.639 | 36.489 | 47.418 |
| Tax | 8.243 | 13.224 | 1.031 | 2.706 | 3.533 |
| Net profit | 28.415 | 47.537 | -50.670 | 33.783 | 43.885 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 409.170 | 441.222 | 395.941 | 417.748 | 470.458 |
| Equity | 379.407 | 426.944 | 376.274 | 400.057 | 438.942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.763 | 14.278 | 19.667 | 17.691 | 31.516 |
| Total debt | 29.763 | 14.278 | 19.667 | 17.691 | 31.516 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JM Founder | Founder | 1995 |
RM Founder | Founder | 1995 |
CS Management | Management | 2020 |
AM Founder | Founder | 1995 |
PA Founder | Founder | 1995 |
| Former (1) | ||
EF | Audit | 1995 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Mourier | Founder | 0 companies |
| Rene Mourier | Founder | 0 companies |
| Christian Swane Mourier | Management | 0 companies |
| Annette Mourier | Founder | 0 companies |
| Erik Flintholm Jørgensen | Audit | 0 companies |
| Peter Andreas Bøggild | Founder | 0 companies |