| Revenue | DKK 193K | +55% |
| EBITDA | DKK -12K | +80% |
| Net profit | DKK -14K | +83% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2,3M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | 260 | 263 | 252 | 264 | 268 | 270 | 273 | 0 | 0 | 105 | -53 | 125 | 193 |
| Staff expenses | -0 | -71 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -114 | -255 | -184 | -205 |
| EBITDA | -1.351 | -116 | 76 | 101 | 134 | 198 | 162 | 57 | 122 | 61 | -9 | -308 | -59 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.351 | -116 | 76 | 101 | 134 | 198 | 162 | 57 | 122 | 61 | -9 | -308 | -59 | -12 |
| Net financials | -24 | -36 | -46 | -30 | -26 | -10 | -8 | -0 | -2 | -3 | -3 | -18 | -27 | -3 |
| Profit before tax | -1.375 | -152 | 30 | 72 | 108 | 188 | 154 | 56 | 121 | 58 | -13 | -326 | -86 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -280 | -0 | -0 |
| Net profit | -1.375 | -152 | 30 | 72 | 108 | 188 | 154 | 56 | 121 | 58 | 281 | -46 | -86 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.337 | 7.167 | 7.109 | 7.095 | 5.267 | 5.267 | 5.409 | 5.400 | 5.521 | 5.587 | 5.573 | 2.812 | 2.488 | 2.480 |
| Equity | 4.269 | 4.117 | 4.147 | 4.219 | 4.326 | 4.515 | 4.669 | 4.725 | 4.846 | 4.903 | 5.184 | 2.448 | 2.362 | 2.348 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.495 | 2.476 | 2.389 | 2.302 | 367 | 178 | 167 | 101 | 101 | 109 | 108 | 364 | 126 | 132 |
| Total debt | 2.495 | 2.476 | 2.389 | 2.302 | 367 | 178 | 167 | 101 | 101 | 109 | 108 | 364 | 126 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
HH Founder | Founder | 1995 | — | — |
IB Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Iouri Bouzynine | Management | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Mogens Gaarden | Chairman | 0 companies |