| Revenue | DKK -39K | -46% |
| EBITDA | DKK -39K | +34% |
| Net profit | DKK -39K | +40% |
| Total assets | DKK 86K | -81% |
| Equity | DKK -4K | -113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 18 | 12 | 521 | -28 | -71 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 12 | 521 | -28 | -58 | -39 |
| Depreciation & amort. | 20 | 20 | 20 | -0 | -0 | -0 |
| EBIT | -2 | -8 | 501 | -28 | -58 | -39 |
| Net financials | -83 | -83 | -72 | -7 | -7 | -0 |
| Profit before tax | -85 | -90 | 429 | -35 | -65 | -39 |
| Tax | -2 | -0 | 51 | -0 | -0 | -0 |
| Net profit | -83 | -90 | 377 | -35 | -65 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.172 | 1.172 | 222 | 222 | 452 | 86 |
| Equity | -153 | -243 | 134 | 99 | 34 | -4 |
| Long-term debt | 874 | 847 | 0 | 0 | 0 | 0 |
| Short-term debt | 451 | 568 | 88 | 123 | 418 | 91 |
| Total debt | 1.325 | 1.415 | 88 | 123 | 418 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Audit | Audit | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Thulstrup | Audit | 0 companies |
| Torben Høj Jakobsen | Board of Directors | 0 companies |
| Martin Borregaard Høj | Board of Directors | 0 companies |
| Jørgen Kjærsgaard Hansen | Board of Directors | 0 companies |
| Palle Høj | Chairman | 0 companies |
| Gudrun Nielsen | Board of Directors | 0 companies |