| Revenue | DKK -16K | -34% |
| EBITDA | DKK -161K | +7% |
| Net profit | DKK -161K | +7% |
| Total assets | DKK 207K | -46% |
| Equity | DKK 207K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -13 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -24 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -149 | -145 |
| EBITDA | -33 | -13 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | -172 | -161 |
| Depreciation & amort. | -9 | 9 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -23 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -105 | -172 | -161 |
| Net financials | 100 | 254 | 129 | 135 | -52 | 82 | 79 | 55 | -20 | 14 | -15 | -1 | 0 |
| Profit before tax | 58 | 231 | 120 | 135 | -52 | 82 | 79 | 55 | -20 | 14 | -120 | -173 | -161 |
| Tax | 1 | -21 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 |
| Net profit | 41 | 252 | 119 | 135 | -52 | 82 | 79 | 55 | -20 | 14 | -120 | -173 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 973 | 693 | 828 | 776 | 858 | 831 | 778 | 721 | 724 | 648 | 380 | 207 |
| Equity | 322 | 574 | 693 | 828 | 776 | 858 | 831 | 778 | 648 | 662 | 541 | 368 | 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 62 | 107 | 12 | 0 |
| Total debt | 416 | 397 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 62 | 107 | 12 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS | Audit | 2013 | — | — |
DC Unofficial title | Unofficial title | 2025 | — | — |
GB | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Sto Scandinavia Aktiebolag | Audit | 0 companies |
| Dennis Clausen Pedersen | Unofficial title | 0 companies |
| Gert Baastrup Mikkelsen | Audit | 0 companies |