| Revenue | DKK 882K | +94% |
| EBITDA | DKK 197K | +237% |
| Net profit | DKK 56,3M | +22% |
| Total assets | DKK 602,5M | +7% |
| Equity | DKK 585,1M | +11% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -217 | -78 | -185 | -95 | -49 | -48 | -54 | -483 | -523 | -127 | -137 | -94 | 455 | 882 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -599 | -684 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -217 | -78 | -185 | -95 | -49 | -48 | -54 | -483 | -523 | -127 | -137 | -94 | -144 | 197 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -217 | -78 | -185 | -95 | -49 | -48 | -54 | -483 | -523 | -127 | -137 | -94 | -144 | 197 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 907 | 29.231 | 53.331 | 32.302 | 50.475 | 71.814 | 41.856 | 43.147 | 52.209 | 61.230 | 42.445 | 51.014 | 46.212 | 56.251 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 785 | 29.153 | 53.146 | 32.207 | 50.426 | 71.766 | 41.803 | 42.664 | 51.685 | 61.103 | 42.308 | 50.920 | 46.068 | 56.449 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 | -178 | -873 | -431 | 4 | 96 | 211 | -436 | -104 | -131 | -123 | -6 | 93 | 135 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 737 | 29.331 | 54.019 | 32.638 | 50.422 | 71.670 | 41.592 | 43.099 | 51.789 | 61.234 | 42.431 | 50.926 | 45.975 | 56.313 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349.769 | 408.675 | 424.946 | 461.565 | 228.129 | 294.281 | 322.070 | 351.110 | 365.321 | 428.926 | 497.946 | 523.620 | 565.207 | 602.463 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 338.234 | 394.863 | 414.478 | 445.965 | 223.249 | 292.318 | 322.031 | 351.068 | 322.319 | 374.848 | 454.744 | 482.577 | 526.207 | 585.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.535 | 13.812 | 10.468 | 15.600 | 4.880 | 1.963 | 39 | 42 | 43.001 | 54.078 | 43.202 | 41.043 | 39.000 | 17.355 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.535 | 13.812 | 10.468 | 15.600 | 4.880 | 1.963 | 39 | 42 | 43.001 | 54.078 | 43.202 | 41.043 | 39.000 | 17.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 1995 | — | — |
KH Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kesosi Holding ApS | Company | 66.7% | 66.7% | 2023 |
BENKEN HOLDING ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 0.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Smith | Audit | 0 companies |
| Kenneth Hvid Søndergaard | Management | 0 companies |