| Revenue | DKK 580K | +3% |
| EBITDA | DKK 580K | +3% |
| Net profit | DKK 303K | +8% |
| Total assets | DKK 7,4M | +4% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 594 | 591 | 869 | 564 | 580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 594 | 591 | 869 | 564 | 580 |
| Depreciation & amort. | -193 | -193 | -193 | -193 | -193 |
| EBIT | 401 | 398 | 676 | 371 | 387 |
| Net financials | -90 | -76 | -60 | -11 | 2 |
| Profit before tax | 312 | 322 | 615 | 360 | 389 |
| Tax | 69 | 72 | 118 | 79 | 86 |
| Net profit | 243 | 250 | 497 | 281 | 303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.440 | 8.317 | 7.008 | 7.152 | 7.413 |
| Equity | 2.640 | 2.890 | 3.387 | 3.668 | 3.971 |
| Long-term debt | 3.261 | 3.094 | 2.900 | 2.730 | 2.559 |
| Short-term debt | 2.230 | 2.000 | 364 | 374 | 478 |
| Total debt | 5.492 | 5.094 | 3.264 | 3.104 | 3.037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2004 |
BM Founder | Founder | 1995 |
| Former (6) | ||
DS | Audit | 1995 – 2000 |
MC Unofficial title | Unofficial title | 1999 – 1999 |
HR Management | Management | 2001 – 2004 |
KH Management | Management | 1999 – 2001 |
PJ Management | Management | 2001 – 2001 |
JO Management | Management | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| De Samvirkende Revisorer I/S | Audit | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Morten Thøgersen | Management | 0 companies |
| Hardy Rosborg Mogensen | Management | 0 companies |
| Katarzyna Hindberg | Management | 0 companies |
| Brian Munch | Founder | 0 companies |
| Peder Jørgen Jeppesen | Management | 0 companies |
| Jens Ole Svinth Suhr | Management | 0 companies |
| Kaj Ove Madsen | Board of Directors | 0 companies |
| Martin Finderup | Chairman | 0 companies |