| Revenue | DKK 44K | -44% |
| EBITDA | DKK 44K | -44% |
| Net profit | DKK -28K | -140% |
| Total assets | DKK 879K | -28% |
| Equity | DKK 173K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 68 | -9 | 53 | -68 | 46 | 64 | 48 | 73 | 15 | 14 | 46 | 80 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 67 | 68 | -9 | 53 | -68 | 46 | 64 | 48 | 73 | 15 | 14 | 46 | 80 | 44 |
| Depreciation & amort. | 19 | -19 | -19 | -20 | -20 | -20 | -20 | -550 | -40 | -40 | -40 | -40 | -17 | -25 |
| EBIT | 48 | 50 | -27 | 33 | -89 | 26 | 44 | -502 | 33 | -25 | -27 | 6 | 62 | 19 |
| Net financials | -560 | 1.495 | -199 | -115 | 371 | 197 | 86 | -6.429 | 600 | 108 | 147 | 52 | -15 | -31 |
| Profit before tax | -511 | 1.545 | -226 | -82 | 283 | 223 | 130 | -6.931 | 633 | 83 | 120 | 57 | 47 | -12 |
| Tax | 1 | 1 | -3 | 7 | -53 | 28 | 5 | 118 | 47 | -8 | -24 | -8 | -24 | 17 |
| Net profit | -512 | 1.544 | -223 | -89 | 336 | 195 | 125 | -7.049 | 586 | 91 | 144 | 65 | 72 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.574 | 9.081 | 8.341 | 9.367 | 8.222 | 8.424 | 8.526 | 1.614 | 1.984 | 2.212 | 1.771 | 1.867 | 1.223 | 879 |
| Equity | 5.588 | 7.133 | 6.813 | 6.626 | 6.283 | 6.377 | 6.398 | -757 | -171 | -80 | 64 | 130 | 201 | 173 |
| Long-term debt | 816 | 723 | 617 | 511 | 444 | 416 | 393 | 361 | 333 | 306 | 316 | 279 | 236 | 211 |
| Short-term debt | 945 | 1.011 | 759 | 2.229 | 1.495 | 1.631 | 1.734 | 2.010 | 1.822 | 1.986 | 1.391 | 1.459 | 786 | 495 |
| Total debt | 1.761 | 1.734 | 1.376 | 2.740 | 1.939 | 2.047 | 2.127 | 2.371 | 2.155 | 2.292 | 1.707 | 1.738 | 1.022 | 706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1995 | — | — | |
LH Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1995 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Svend Aage Sønderup | Audit | 0 companies |
| Leif Holm | Founder | 0 companies |