| Revenue | DKK -6K | -84% |
| EBITDA | DKK -6K | +84% |
| Net profit | DKK -1,2M | -210% |
| Total assets | DKK 8M | -14% |
| Equity | DKK 5,1M | -19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 115 | 374 | 505 | 0 | 8 | -25 | 5 | 5 | 5 | 9 | 7 | -35 | -6 |
| Staff expenses | -465 | -479 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -498 | -408 | 345 | 476 | -26 | 8 | -25 | 5 | 5 | 5 | 9 | 7 | -35 | -6 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -502 | -408 | 345 | 476 | -26 | 8 | -25 | 5 | 5 | 5 | 9 | 7 | -35 | -6 |
| Net financials | -166 | 72 | 206 | 635 | -80 | 188 | 142 | 175 | 157 | 1.219 | 705 | 579 | 1.380 | -1.150 |
| Profit before tax | -668 | -336 | 550 | 1.111 | -106 | 196 | 117 | 180 | 161 | 1.224 | 714 | 587 | 1.345 | -1.156 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 114 | 291 | -0 |
| Net profit | -668 | -336 | 550 | 1.111 | -106 | 196 | 117 | 180 | 161 | 1.224 | 699 | 473 | 1.054 | -1.156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.868 | 3.025 | 3.630 | 4.786 | 4.640 | 4.861 | 5.002 | 5.207 | 5.394 | 6.643 | 7.372 | 7.971 | 9.247 | 7.958 |
| Equity | 905 | 569 | 1.119 | 2.231 | 2.125 | 2.321 | 2.438 | 2.618 | 2.779 | 4.002 | 4.701 | 5.174 | 6.228 | 5.072 |
| Long-term debt | 0 | 0 | 0 | 2.467 | 2.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.963 | 2.456 | 2.511 | 87 | 23 | 2.540 | 2.564 | 2.589 | 2.615 | 2.641 | 2.671 | 2.796 | 3.018 | 2.886 |
| Total debt | 1.963 | 2.456 | 2.511 | 2.555 | 2.515 | 2.540 | 2.564 | 2.589 | 2.615 | 2.641 | 2.671 | 2.796 | 3.018 | 2.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
LH Audit | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Harder | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |