| Revenue | DKK -332K | +95% |
| EBITDA | DKK -1,9M | -9% |
| Net profit | DKK 78,4M | +270% |
| Total assets | DKK 550,7M | +17% |
| Equity | DKK 548,7M | +17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -304 | -298 | -319 | — | -229 | -156 | -170 | -332 |
| Staff expenses | -0 | -136 | -603 | -0 | -1.454 | -1.453 | -1.576 | -1.573 |
| EBITDA | -304 | -434 | -923 | 0 | -1.683 | -1.608 | -1.746 | -1.905 |
| Depreciation & amort. | -0 | -10 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -444 | -983 | 0 | -1.683 | -1.608 | -1.746 | -1.905 |
| Net financials | 47.349 | 65.858 | 30.591 | 0 | -19.495 | 59.988 | -57.253 | 102.414 |
| Profit before tax | 47.045 | 65.413 | 29.609 | 0 | -21.178 | 58.379 | -58.999 | 100.509 |
| Tax | 7.118 | 9.665 | 6.869 | -0 | -4.396 | 12.870 | -12.979 | 22.128 |
| Net profit | 39.927 | 55.749 | 22.739 | 0 | -16.781 | 45.509 | -46.020 | 78.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 339.396 | 398.473 | 417.784 | 0 | 470.987 | 520.457 | 470.467 | 550.744 |
| Equity | 339.107 | 394.856 | 417.595 | 0 | 470.852 | 516.361 | 470.341 | 548.722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 3.601 | 174 | 0 | 135 | 4.096 | 126 | 2.022 |
| Total debt | 288 | 3.601 | 174 | 0 | 135 | 4.096 | 126 | 2.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1995 | — | — |
PM Unofficial title | Unofficial title | 2020 | — | — |
UR Management | Management | 2013 | — | — |
HH Audit | Audit | 1995 | — | — |
PE Management | Management | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peter Malling Lambert | Unofficial title | 0 companies |
| Ulf Rybjerg Jessen | Management | 0 companies |
| Helge Homann | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lisbeth Rybjerg Beggs | Board of Directors | 0 companies |
| Lennart Aure Ricard | Chairman | 0 companies |
| Kirsten Rybjerg Jessen | Board of Directors | 0 companies |