| Revenue | DKK 3M | -10% |
| EBITDA | DKK 4,4M | +138% |
| Net profit | DKK 3,1M | +363% |
| Total assets | DKK 110,9M | +2% |
| Equity | DKK 62,2M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.002 | 2.769 | 2.925 | 2.747 | 3.356 | 3.202 | 2.403 | 3.080 | 2.797 | 2.702 | 2.952 | 3.367 | 3.042 |
| Staff expenses | -709 | -723 | -862 | -756 | -723 | -738 | -569 | -162 | -215 | -119 | -115 | -122 | -128 |
| EBITDA | 2.294 | 2.046 | 2.063 | 1.990 | 2.633 | 2.464 | 3.034 | 2.918 | 2.806 | 2.623 | 3.837 | 1.855 | 4.414 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -350 | -0 | 600 | -500 | 112 | -0 | -0 | -0 | -0 |
| EBIT | 2.294 | 2.046 | 2.063 | 1.990 | 2.283 | 2.464 | 2.434 | 2.418 | 2.694 | 2.623 | 3.837 | 1.855 | 4.414 |
| Net financials | -2.157 | -6.383 | -1.682 | -2.332 | -199 | 9 | 81 | 124 | 103 | 113 | -34 | -996 | -401 |
| Profit before tax | 136 | -6.791 | 381 | -342 | 2.085 | 2.473 | 2.515 | 2.542 | 2.798 | 2.735 | 3.804 | 858 | 4.014 |
| Tax | -18 | -4.150 | -1 | -115 | 291 | 471 | 1.579 | 980 | 617 | 602 | 837 | 189 | 915 |
| Net profit | 154 | -2.641 | 383 | -226 | 1.794 | 2.002 | 936 | 1.562 | 2.181 | 2.133 | 2.967 | 669 | 3.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.696 | 123.027 | 123.045 | 118.125 | 105.006 | 105.399 | 106.226 | 106.834 | 107.225 | 108.199 | 109.706 | 108.561 | 110.931 |
| Equity | 47.364 | 44.723 | 45.105 | 44.879 | 46.697 | 48.699 | 49.634 | 51.196 | 53.377 | 55.510 | 58.476 | 59.146 | 62.245 |
| Long-term debt | 34.984 | 39.114 | 39.031 | 34.754 | 46.798 | 45.432 | 44.026 | 42.232 | 40.477 | 38.762 | 37.518 | 36.409 | 34.895 |
| Short-term debt | 28.739 | 28.740 | 28.780 | 28.687 | 1.923 | 1.695 | 1.797 | 2.292 | 2.207 | 2.713 | 2.236 | 1.843 | 2.210 |
| Total debt | 63.723 | 67.855 | 67.811 | 63.441 | 48.721 | 47.127 | 45.823 | 44.524 | 42.684 | 41.475 | 39.754 | 38.252 | 37.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JP EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
CPNJP ApS | Company | 50.0% | 25.0% | 2002 |
| Individual | 5.0% | 5.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Pohlmann | Management | 0 companies |
| Niels Johan Pohlmann | Board of Directors | 0 companies |
| Margit Pohlmann | Board of Directors | 0 companies |