| Revenue | DKK 69K | -49% |
| EBITDA | DKK 69K | -49% |
| Net profit | DKK 140K | +4% |
| Total assets | DKK 9,4M | -1% |
| Equity | DKK 5,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 393 | 354 | 111 | 316 | 296 | 316 | 351 | 166 | 419 | 124 | -57 | 135 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 447 | 354 | 111 | 316 | 296 | 316 | 351 | 166 | 419 | 124 | -57 | 135 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 447 | 354 | 111 | 316 | 296 | 316 | 351 | 166 | 419 | 124 | -57 | 135 | 69 |
| Net financials | 652 | 681 | 495 | 479 | 327 | 763 | -391 | -135 | 208 | 569 | -173 | 170 | 37 | 106 |
| Profit before tax | 641 | 1.128 | 849 | 590 | 643 | 1.059 | -76 | 215 | 374 | 988 | -49 | 112 | 173 | 176 |
| Tax | -0 | 27 | 169 | 138 | 141 | 233 | -16 | 47 | 82 | 217 | -10 | 25 | 38 | 35 |
| Net profit | 641 | 1.101 | 681 | 453 | 502 | 826 | -60 | 168 | 292 | 771 | -39 | 88 | 135 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.756 | 12.599 | 12.467 | 12.372 | 12.592 | 12.852 | 11.890 | 11.721 | 11.757 | 11.360 | 9.826 | 9.638 | 9.533 | 9.401 |
| Equity | 3.002 | 4.103 | 4.783 | 5.236 | 5.737 | 6.064 | 5.504 | 5.672 | 5.963 | 5.734 | 4.695 | 4.782 | 4.917 | 5.057 |
| Long-term debt | 0 | 6.809 | 6.662 | 6.522 | 6.388 | 6.191 | 5.836 | 5.540 | 5.211 | 4.907 | 4.618 | 4.333 | 4.053 | 3.768 |
| Short-term debt | 1.755 | 1.687 | 996 | 614 | 467 | 598 | 550 | 509 | 583 | 719 | 513 | 523 | 563 | 576 |
| Total debt | 1.755 | 8.496 | 7.658 | 7.136 | 6.855 | 6.789 | 6.386 | 6.050 | 5.794 | 5.626 | 5.131 | 4.856 | 4.616 | 4.344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS | Audit | 1995 | — | — |
MA Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET AF 10. MAJ 1986 VOJENS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Steffen Knudsen | Audit | 0 companies |
| Margit Anette Struck | Management | 0 companies |