| Revenue | DKK 33,7M | +517% |
| EBITDA | DKK 17,4M | +516% |
| Net profit | DKK 3,2M | +380% |
| Total assets | DKK 124,5M | +6% |
| Equity | DKK 97,1M | +3% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -162 | -147 | -457 | 5.458 | 33.694 |
| Staff expenses | -0 | -0 | -0 | -2.630 | -16.291 |
| EBITDA | -162 | -147 | -457 | 2.827 | 17.403 |
| Depreciation & amort. | -0 | -0 | -0 | -2.164 | -12.988 |
| EBIT | -162 | -147 | -457 | 663 | 4.415 |
| Net financials | -1 | -0 | 31 | 180 | -216 |
| Profit before tax | -162 | -147 | -426 | 843 | 4.199 |
| Tax | -0 | -0 | -94 | 186 | 1.048 |
| Net profit | -162 | -147 | -332 | 656 | 3.150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.069 | 6.752 | 6.309 | 117.026 | 124.495 |
| Equity | 6.774 | 6.627 | 6.295 | 93.951 | 97.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 125 | 14 | 23.063 | 27.392 |
| Total debt | 296 | 125 | 14 | 23.063 | 27.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2024 |
| Former (9) | ||
JM Management | Management | 1995 – 2002 |
ET | Audit | 1995 – 1995 |
TM Management | Management | 2022 – 2024 |
US Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
ME Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
BK Chief Executive Officer | Chief Executive Officer | 2002 – 2008 |
WJ Chief Executive Officer | Chief Executive Officer | 2008 – 2008 |
AN Chief Executive Officer | Chief Executive Officer | 2008 – 2010 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Board of Directors | 2005 – 2008 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 1995 – 1995 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2014 – 2019 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2002 – 2005 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 1995 – 2002 | |
| Board of Directors | 2010 – 2012 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2015 – 2016 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1995 – 2010 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2010 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Solow | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tina Monk | Management | 0 companies |
| Anders Houmøller Bødker | Management | 0 companies |
| Ulf Sigurd Skimmeland | Chief Executive Officer | 0 companies |
| Michael Edward Mathews | Chief Executive Officer | 0 companies |
| Birgit Kirstine Ölmestig | Chief Executive Officer | 0 companies |
| William John David Burns | Chief Executive Officer | 0 companies |
| Anne-Mette Nansen Scherfig | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Stephen Dale Seidel | Board of Directors | 0 companies |
| Simla Semerciyan | Chairman | 0 companies |
| Flemming Toubro | Board of Directors | 0 companies |
| Peter Franciscus Bernardus Nijhuis | Chairman | 0 companies |
| Laura Piccinini | Chairman | 0 companies |
| Diana Jolanda Albertina Ferro | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Jörg Wilhelm Menten | Board of Directors | 0 companies |
| Jason Rush Cone | Board of Directors | 0 companies |
| Lone Lehmann Laurberg | Chairman | 0 companies |
| Tirunvelveli Lakshmanaswamy Varadaraj Kumar | Board of Directors | 0 companies |
| Diana Jolande Albertina Ferro | Board of Directors | 0 companies |
| John Patrick Panther | Board of Directors | 0 companies |
| David James Ashley | Chairman | 0 companies |
| Antoine Lesage | Board of Directors | 0 companies |
| Stephen Dale Seidel | Board of Directors | 0 companies |
| Peter Robert Rhodes | Board of Directors | 0 companies |
| Jörg Wilhelm Menten | Board of Directors | 0 companies |
| Dennis Edward Noll | Chairman | 0 companies |
| Irfan Malik Mohammad | Board of Directors | 0 companies |
| Dirk Joachim Steindorf | Board of Directors | 0 companies |
| Frank Dilazzaro | Chairman | 0 companies |
| Rohit Shrikant Kashyap | Board of Directors | 0 companies |
| Hauke Sigurd Walter Wörtler | Chairman | 0 companies |
| Jonathan Robert Lasparini | Board of Directors | 0 companies |
| Adriano Cito | Chairman | 0 companies |
| Andrea Dobai-Kozak | Chairman | 0 companies |
| Lynne Denise Sly | Board of Directors | 0 companies |
| Michael Anthony John Holvey | Board of Directors | 0 companies |
| Stephen Fraser Evans | Chairman | 0 companies |
| Arthur Alejandro Perez | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| John Thomas Bibb | Board of Directors | 0 companies |