| Revenue | DKK 5K | -99% |
| EBITDA | DKK 5K | -99% |
| Net profit | DKK 272K | -30% |
| Total assets | DKK 18,3M | +2% |
| Equity | DKK 15,2M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 924 | 562 | 990 | 665 | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 919 | 561 | 1.019 | 339 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 919 | 561 | 1.019 | 339 | 5 |
| Net financials | -217 | -211 | -134 | 81 | 353 |
| Profit before tax | 701 | 350 | 885 | 420 | 358 |
| Tax | 155 | 77 | 195 | 33 | 85 |
| Net profit | 547 | 273 | 689 | 387 | 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 26.753 | 26.963 | 27.090 | 17.937 | 18.251 |
| Equity | 13.503 | 13.855 | 14.544 | 14.932 | 15.204 |
| Long-term debt | 5.869 | 5.449 | 5.103 | 0 | 0 |
| Short-term debt | 3.928 | 4.182 | 3.937 | 3.005 | 3.047 |
| Total debt | 9.797 | 9.631 | 9.040 | 3.005 | 3.047 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AB Management | Management | 2009 – 2011 |
ET | Audit | 1995 – 1995 |
AB Management | Management | 1995 – 2008 |
PE Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Former (3) | ||
| Chairman | 1995 – 1995 | |
| Board of Directors | 1995 – 2011 | |
| Board of Directors | 1995 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Beier | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Asger Beier | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Søren Skovlund | Board of Directors | 0 companies |
| Henning Bøgh Skovlund | Chairman | 0 companies |
| Svend Erik Beier | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |