| Revenue | DKK 8,7M | +2% |
| EBITDA | DKK 8,7M | +2% |
| Net profit | DKK -2,8M | +39% |
| Total assets | DKK 238,4M | -1% |
| Equity | DKK -9,5M | -31% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.084 | -460 | 6.664 | 8.528 | 8.686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.084 | -460 | 6.664 | 8.528 | 8.686 |
| Depreciation & amort. | -1.570 | -1.844 | -2.241 | -2.546 | -2.524 |
| EBIT | 5.514 | -2.304 | 4.423 | 5.982 | 6.162 |
| Net financials | -2.914 | -2.710 | -3.806 | -9.490 | -9.004 |
| Profit before tax | 2.601 | -5.015 | 618 | -3.508 | -2.843 |
| Tax | 1.104 | -0 | 808 | 1.186 | -0 |
| Net profit | 1.496 | -5.015 | -191 | -4.694 | -2.843 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 239.025 | 225.992 | 231.742 | 241.552 | 238.421 |
| Equity | -35.120 | -40.135 | -40.326 | -7.243 | -9.474 |
| Long-term debt | 250.602 | 253.317 | 0 | 228.942 | 233.386 |
| Short-term debt | 23.543 | 12.809 | 272.068 | 19.812 | 14.430 |
| Total debt | 274.145 | 266.126 | 272.068 | 248.754 | 247.816 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LP Management | Management | 2019 |
ST Management | Management | 2025 |
DM Management | Management | 2021 |
| Former (10) | ||
KH Management | Management | 2017 – 2018 |
VC Management | Management | 1995 – 1995 |
DF Management | Management | 2017 – 2022 |
EH Management | Management | 1995 – 2004 |
SD Management | Management | 2017 – 2021 |
NJ Audit | Audit | 1995 – 1995 |
SP Management | Management | 1995 – 2017 |
BG Management | Management | 2018 – 2019 |
FB Management | Management | 2022 – 2025 |
KS Audit | Audit | 1995 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Hagel | Management | 0 companies |
| Lars Pærregaard | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Donatella Fanti | Management | 0 companies |
| Erling Hald | Management | 0 companies |
| Solveig Diana Hoffmann | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Sonia Trigui | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |
| Dorota Marta Roch | Management | 0 companies |
| Birgitte Gurli Aaslyng | Management | 0 companies |
| Fernando Bautista Blazquez | Management | 0 companies |
| Karl Sørensen | Audit | 0 companies |