| Revenue | DKK 192K | -95% |
| EBITDA | DKK -977K | +30% |
| Net profit | DKK -210K | +87% |
| Total assets | DKK 1,4M | +30% |
| Equity | DKK -11,1M | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 13.066 | 5.492 | 6.905 | 4.151 | 192 |
| Staff expenses | -10.116 | -8.299 | -7.975 | -5.554 | -1.168 |
| EBITDA | 2.950 | -2.807 | -1.070 | -1.402 | -977 |
| Depreciation & amort. | -56 | -68 | -49 | -33 | -0 |
| EBIT | 2.894 | -2.875 | -1.118 | -1.436 | -977 |
| Net financials | -210 | 1.243 | -421 | -170 | 766 |
| Profit before tax | 2.684 | -1.632 | -1.539 | -1.605 | -210 |
| Tax | -0 | 567 | -0 | -0 | -0 |
| Net profit | 2.684 | -2.199 | -1.539 | -1.605 | -210 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 6.276 | 9.700 | 18.673 | 1.066 | 1.384 |
| Equity | -5.561 | -7.760 | -9.299 | -10.905 | -11.115 |
| Long-term debt | 0 | 0 | 0 | 124 | 260 |
| Short-term debt | 11.837 | 17.460 | 27.972 | 11.848 | 12.239 |
| Total debt | 11.837 | 17.460 | 27.972 | 11.971 | 12.499 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
DR Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SB Chief Executive Officer | Chief Executive Officer | 2007 – 2009 |
VC Management | Management | 1995 – 1995 |
PT Management | Management | 2009 – 2010 |
LM Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
NJ Audit | Audit | 1995 – 1995 |
SM Management | Management | 1995 – 2003 |
GH Chief Executive Officer | Chief Executive Officer | 2004 – 2007 |
GC Management | Management | 1995 – 2000 |
MS Management | Management | 2010 – 2018 |
AJ Chief Executive Officer | Chief Executive Officer | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 1995 – 1995 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 1995 – 2000 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 1995 – 1995 | |
| Chairman | 2004 – 2016 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 1995 – 2009 | |
| Chairman | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Damian Rafael Deucher | Chief Executive Officer | 0 companies |
| Steen Brian Ravnborg | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Thomas Antoni | Management | 0 companies |
| Lars Mikael Ingelius | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Steen Møller Christensen | Management | 0 companies |
| Glenn Hyttel Bisgaard | Chief Executive Officer | 0 companies |
| Gurli Conny Poulsen | Management | 0 companies |
| Mads Salling | Management | 0 companies |
| Adrianus Johannes van der Meer | Chief Executive Officer | 0 companies |
| Stephen Graham Booth | Chairman | 0 companies |
| Thomas Mike Peyer | Board of Directors | 0 companies |
| Orlando Jose Lopes Ferreira | Chairman | 0 companies |
| Keiichiro Otofuji | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Stephen Barker | Board of Directors | 0 companies |
| Hans Ulrich Lerch | Chairman | 0 companies |
| Christoph Johannes Speich | Board of Directors | 0 companies |
| Anthony Carabin | Board of Directors | 0 companies |
| Thomas Tschui | Board of Directors | 0 companies |
| Inger Merete Weiss | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Rolf Edwin Schafroth | Chairman | 0 companies |
| Marco Russi | Chairman | 0 companies |
| Max Ernst Katz | Board of Directors | 0 companies |
| Ibrahim Taher Mahmoud Atallah | Chairman | 0 companies |