| Revenue | DKK 94K | +6% |
| EBITDA | DKK -144K | -598% |
| Net profit | DKK 493K | -86% |
| Total assets | DKK 10,1M | -7% |
| Equity | DKK 10,1M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -12 | -3 | -4 | -10 | -23 | -43 | -35 | 89 | 94 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | -7 | -6 | -8 | -12 | -3 | -4 | -10 | -23 | -43 | -35 | -21 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | -7 | -6 | -8 | -12 | -3 | -4 | -10 | -23 | -43 | -35 | -21 | -144 |
| Net financials | 222 | 789 | 228 | 228 | -6 | 104 | -105 | 470 | 2.101 | 1.466 | 858 | 3.602 | 663 |
| Profit before tax | 228 | 782 | 222 | 220 | -18 | 101 | -109 | 460 | 2.078 | 1.423 | 823 | 3.581 | 520 |
| Tax | 73 | 89 | 58 | 52 | -4 | 22 | -24 | -0 | -0 | 24 | -0 | 64 | 27 |
| Net profit | 155 | 693 | 164 | 168 | -14 | 79 | -85 | 460 | 2.078 | 1.399 | 823 | 3.517 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.806 | 3.361 | 2.868 | 2.850 | 2.735 | 2.765 | 3.499 | 5.338 | 5.131 | 5.690 | 6.565 | 10.943 | 10.134 |
| Equity | 2.757 | 3.274 | 2.832 | 2.818 | 2.620 | 2.510 | 2.233 | 2.503 | 4.434 | 5.682 | 6.307 | 9.706 | 10.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 86 | 36 | 32 | 115 | 254 | 1.266 | 2.835 | 697 | 8 | 258 | 1.237 | 57 |
| Total debt | 49 | 86 | 36 | 32 | 115 | 254 | 1.266 | 2.835 | 697 | 8 | 258 | 1.237 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Audit | Audit | 1995 | — | — |
AB Founder | Founder | 1995 | — | — |
LR Management | Management | 2001 | — | — |
JK Audit | Audit | 1999 | — | — |
SB Founder | Founder | 1995 | — | — |
LP Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Brøndum Nielsen | Audit | 0 companies |
| Aksel Brixen | Founder | 0 companies |
| Lars Ranch | Management | 0 companies |
| Jan Kynde Laursen | Audit | 0 companies |
| Søren Brixen | Founder | 0 companies |
| Lars Peter Holst Christensen | Founder | 0 companies |