| Revenue | DKK 588K | -846% |
| EBITDA | DKK 588K | +704% |
| Net profit | DKK 474K | +151% |
| Total assets | DKK 39K | -99% |
| Equity | DKK -26,1M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.714 | 5.673 | 5.709 | 5.550 | -79 | 588 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.499 | 5.593 | 150 | -33.653 | -97 | 588 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.499 | 5.593 | 150 | -33.653 | -97 | 588 |
| Net financials | -3.698 | -2.642 | -2.765 | -3.540 | -836 | -114 |
| Profit before tax | 801 | 2.951 | -2.616 | -37.193 | -934 | 474 |
| Tax | 419 | 911 | -2.749 | -6.942 | -0 | -0 |
| Net profit | 382 | 2.040 | 133 | -30.251 | -934 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 112.581 | 113.453 | 113.582 | 114.806 | 5.862 | 39 |
| Equity | 2.471 | 4.512 | 4.645 | -25.606 | -26.540 | -26.066 |
| Long-term debt | 64.739 | 64.761 | 68.700 | 0 | 0 | 0 |
| Short-term debt | 22.742 | 23.142 | 21.947 | 140.412 | 32.402 | 26.105 |
| Total debt | 87.481 | 87.902 | 90.647 | 140.412 | 32.402 | 26.105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
SS Management | Management | 2003 | — | — |
JK Audit | Audit | 1995 | — | — |
AK Management | Management | 1995 | — | — |
RB Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOGHOLDERGAARDEN ApS | Company | 50.0% | 50.0% | 2008 |
RISVAD HOLDING A/S | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Søren Stensdal | Management | 0 companies |
| Jan Kenneth Eilvig | Audit | 0 companies |
| Allan Kim Pedersen | Management | 0 companies |
| Robert Bruun | Management | 0 companies |
| Michael Kochen | Board of Directors | 0 companies |
| Jørn Frede Andersen | Board of Directors | 0 companies |
| Stig Ulrik Jensen | Board of Directors | 0 companies |
| Ole Depping Schneider | Board of Directors | 0 companies |
| Jens Wolf Frandsen | Board of Directors | 0 companies |
| Lene Graakjær Lund | Chairman | 0 companies |
| Kim Risvad | Chairman | 0 companies |
| Bente Pedersen | Board of Directors | 0 companies |