| Revenue | DKK -68K | +360% |
| EBITDA | DKK -68K | -360% |
| Net profit | DKK -1,1M | -119% |
| Total assets | DKK 39,4M | -10% |
| Equity | DKK 39,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -26 | -20 | -19 | -21 | -21 | -22 | -22 | -21 | -60 | -38 | -15 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -26 | -20 | -19 | -21 | -21 | -22 | -22 | -21 | -60 | -38 | -15 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -26 | -20 | -19 | -21 | -21 | -22 | -22 | -21 | -60 | -38 | -15 | -68 |
| Net financials | 832 | 1.290 | 3.001 | 2.698 | 4.055 | 1.416 | -216 | 1.053 | 2.469 | 5.076 | 5.607 | 3.805 | 6.202 | -954 |
| Profit before tax | 813 | 1.269 | 2.975 | 2.679 | 4.035 | 1.395 | -238 | 1.032 | 2.447 | 5.055 | 5.547 | 3.768 | 6.188 | -1.022 |
| Tax | -2 | -3 | -4 | -9 | 2 | 25 | 47 | 43 | 37 | 20 | 52 | 50 | 241 | 99 |
| Net profit | 815 | 1.273 | 2.979 | 2.687 | 4.033 | 1.370 | -284 | 989 | 2.411 | 5.035 | 5.495 | 3.717 | 5.946 | -1.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.937 | 16.175 | 19.097 | 21.484 | 24.285 | 24.878 | 24.336 | 25.272 | 27.086 | 32.502 | 37.760 | 37.882 | 43.826 | 39.381 |
| Equity | 14.666 | 15.842 | 18.671 | 20.859 | 24.264 | 24.634 | 24.244 | 25.124 | 27.035 | 30.320 | 34.815 | 37.532 | 42.278 | 39.157 |
| Long-term debt | 104 | 90 | 68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 333 | 425 | 625 | 22 | 245 | 92 | 147 | 51 | 2.183 | 2.946 | 350 | 1.548 | 224 |
| Total debt | 271 | 333 | 425 | 625 | 22 | 245 | 92 | 147 | 51 | 2.183 | 2.946 | 350 | 1.548 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Fink-Jensen | Audit | 0 companies |