| Revenue | DKK 30,5M | -32% |
| EBITDA | DKK 338K | -97% |
| Net profit | DKK -2,7M | -139% |
| Total assets | DKK 72,3M | -2% |
| Equity | DKK 18,6M | -28% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 29.353 | 37.063 | 37.131 | 44.571 | 30.485 |
| Staff expenses | -21.072 | -25.313 | -29.080 | -33.207 | -30.147 |
| EBITDA | 8.282 | 11.749 | 8.050 | 11.364 | 338 |
| Depreciation & amort. | -2.272 | -2.510 | -2.244 | -2.419 | -3.799 |
| EBIT | 6.010 | 9.239 | 5.806 | 8.945 | -3.461 |
| Net financials | -235 | -195 | -32 | -732 | -215 |
| Profit before tax | 5.777 | 9.073 | 5.869 | 8.590 | -3.473 |
| Tax | 1.206 | 1.945 | 1.227 | 1.815 | -808 |
| Net profit | 4.571 | 7.127 | 4.642 | 6.775 | -2.666 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 52.906 | 63.749 | 67.818 | 73.473 | 72.322 |
| Equity | 22.751 | 24.378 | 21.520 | 25.795 | 18.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.249 | 34.285 | 41.253 | 41.843 | 48.928 |
| Total debt | 25.249 | 34.285 | 41.253 | 41.843 | 48.928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JQ Management | Management | 1995 |
| Former (1) | ||
KF Audit | Audit | 1995 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 100% | 2021 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 | |
| Company | 10–14.99% | 0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Fink-Jensen | Audit | 0 companies |
| Jens Quorning | Management | 0 companies |