| Revenue | DKK 35,2M | +27% |
| EBITDA | DKK 4,3M | +19% |
| Net profit | DKK 3,1M | +8% |
| Total assets | DKK 20,4M | +27% |
| Equity | DKK 9,1M | +21% |
| Employees | 59 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.827 | 11.877 | 14.097 | 15.063 | 17.004 | 16.257 | 19.983 | 22.605 | 26.260 | 25.294 | 29.287 | 28.744 | 27.742 | 35.175 |
| Staff expenses | -9.793 | -8.516 | -9.863 | -10.293 | -0 | -13.210 | -15.553 | -18.588 | -19.424 | -20.425 | -19.981 | -22.125 | -24.100 | -30.846 |
| EBITDA | 4.033 | 6.721 | 4.273 | 3.863 | 4.901 | 3.047 | 4.430 | 4.017 | 6.835 | 4.870 | 9.306 | 6.619 | 3.642 | 4.329 |
| Depreciation & amort. | -1.599 | -792 | -840 | -0 | -800 | -557 | -276 | -314 | -356 | -246 | -75 | -233 | -231 | -366 |
| EBIT | 2.435 | 5.929 | 3.434 | 3.863 | 4.101 | 2.490 | 4.154 | 3.703 | 6.479 | 4.624 | 9.232 | 6.386 | 3.411 | 3.963 |
| Net financials | 82 | 92 | 41 | -37 | -59 | -13 | -4 | 17 | 25 | 320 | 306 | 249 | 207 | -41 |
| Profit before tax | 2.516 | 2.661 | 3.475 | 3.827 | 4.041 | 2.477 | 4.150 | 3.720 | 6.504 | 4.944 | 9.538 | 6.635 | 3.618 | 3.922 |
| Tax | 632 | 636 | 783 | 908 | 890 | 547 | 915 | 820 | 1.431 | 1.088 | 2.098 | 1.465 | 802 | 870 |
| Net profit | 1.884 | 2.025 | 2.692 | 2.919 | 3.151 | 1.930 | 3.235 | 2.900 | 5.073 | 3.857 | 7.439 | 5.170 | 2.815 | 3.053 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.965 | 12.813 | 15.465 | 15.692 | 12.371 | 10.263 | 13.686 | 12.690 | 20.457 | 24.268 | 21.232 | 19.967 | 16.138 | 20.431 |
| Equity | 8.559 | 8.583 | 9.197 | 9.117 | 7.468 | 6.247 | 7.809 | 7.509 | 9.683 | 8.540 | 11.979 | 9.749 | 7.564 | 9.117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 424 |
| Short-term debt | 3.391 | 3.325 | 5.412 | 5.797 | 4.172 | 3.251 | 4.950 | 4.321 | 9.783 | 14.621 | 7.989 | 9.043 | 7.418 | 9.695 |
| Total debt | 3.391 | 3.325 | 5.412 | 6.576 | 4.172 | 3.251 | 4.950 | 4.321 | 9.783 | 14.621 | 7.989 | 9.043 | 7.418 | 10.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 1995 | — | — |
PC Management | Management | 1995 | — | — |
KØ | Audit | 1995 | — | — |
TD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
KD | Chairman | 2025 | — | — |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TK-E Invest ApS | Company | 66.7% | 66.7% | 2023 |
SST Cabinets Holding ApS | Company | 20.0% | 20.0% | 2023 |
Mølving Holding ApS | Company | 10.0% | 10.0% | 2023 |
Anders Davidsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
PRIC HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jensen | Founder | 0 companies |
| Preben Christensen | Management | 0 companies |
| Kim Ørum Christiansen | Audit | 0 companies |
| Teidt Due | Management | 0 companies |
| Anders Martin Davidsen | Board of Directors | 0 companies |
| Ken Due | Chairman | 0 companies |
| Ronni Schøler Mølving | Board of Directors | 0 companies |