| Revenue | DKK -45K | -5% |
| EBITDA | DKK -57K | +4% |
| Net profit | DKK 461K | +128% |
| Total assets | DKK 2,4M | +60% |
| Equity | DKK 1,7M | +31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | -38 | -39 | -51 | -59 | -49 | -45 | -44 | -40 | -40 | -48 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -5 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBITDA | -29 | -38 | -39 | -51 | -64 | -61 | -57 | -56 | -52 | -52 | -60 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -38 | -39 | -51 | -64 | -61 | -57 | -56 | -52 | -52 | -60 | -57 |
| Net financials | 162 | 214 | 336 | 178 | 301 | 356 | -593 | -46 | -57 | 179 | 263 | 519 |
| Profit before tax | 133 | 177 | 297 | 127 | 237 | 294 | -650 | -102 | -109 | 127 | 203 | 461 |
| Tax | 13 | 44 | 74 | 31 | 51 | 81 | -0 | -0 | -0 | -0 | 1 | 0 |
| Net profit | 120 | 132 | 224 | 96 | 187 | 213 | -650 | -102 | -109 | 127 | 202 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.672 | 3.543 | 3.442 | 3.447 | 3.584 | 3.703 | 3.103 | 1.237 | 1.499 | 1.237 | 1.494 | 2.392 |
| Equity | 1.432 | 1.516 | 1.691 | 1.736 | 1.872 | 2.044 | 1.354 | 1.217 | 1.073 | 1.144 | 1.289 | 1.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 2.026 | 1.751 | 1.711 | 1.711 | 1.659 | 1.749 | 20 | 426 | 93 | 205 | 701 |
| Total debt | 240 | 2.026 | 1.751 | 1.711 | 1.711 | 1.659 | 1.749 | 20 | 426 | 93 | 205 | 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 1995 | — | — |
CB Management | Management | 1995 | — | — |
JR | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Dan Nielsen | Management | 0 companies |
| Christian Bredskov | Management | 0 companies |
| Jens Richard Haugaard Korthsen | Founder | 0 companies |
| Poul Egelykke | Board of Directors | 0 companies |
| Niels Henrik Borum | Chairman | 0 companies |
| Niels Peter Agdal | Board of Directors | 0 companies |
| Jan Grønbo Hansen | Board of Directors | 0 companies |
| Jens Bundgaard Lauritzen | Board of Directors | 0 companies |
| Pia Grønbo Lona | Board of Directors | 0 companies |