| Revenue | DKK 798,9M | +5% |
| EBITDA | DKK 185,2M | +13% |
| Net profit | DKK 146M | -17% |
| Total assets | DKK 725,4M | -48% |
| Equity | DKK 396,1M | -60% |
| Employees | 224 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 763.005 | 670.025 | 670.717 | 698.538 | 617.485 | 464.315 | 601.255 | 734.611 | 758.281 | 798.909 |
| Staff expenses | -0 | -0 | -186.150 | -185.259 | -162.548 | -168.987 | -160.754 | -132.427 | -131.785 | -146.000 | -159.051 | -168.361 |
| EBITDA | 0 | 0 | 116.440 | 95.913 | 89.281 | 131.151 | 99.997 | 64.778 | 129.096 | 177.766 | 163.663 | 185.228 |
| Depreciation & amort. | 0 | 0 | -13.179 | -16.518 | -18.304 | -16.524 | -12.815 | -12.339 | -11.536 | -10.902 | -9.693 | -10.178 |
| EBIT | 0 | 0 | 103.261 | 79.395 | 70.977 | 114.627 | 87.182 | 52.439 | 117.560 | 166.864 | 153.970 | 175.050 |
| Net financials | -0 | -0 | 10.281 | 6.215 | -6.340 | 10.003 | 8.200 | 1.297 | 6.088 | 6.551 | 70.978 | 42.653 |
| Profit before tax | 0 | 0 | 113.542 | 85.610 | 64.637 | 124.630 | 95.382 | 53.736 | 123.648 | 173.415 | 224.948 | 217.703 |
| Tax | 0 | 0 | 26.871 | 18.934 | 14.052 | 29.564 | 21.173 | 11.182 | 26.841 | 36.442 | 49.363 | 71.687 |
| Net profit | 0 | 0 | 86.671 | 66.676 | 50.585 | 95.066 | 74.209 | 42.554 | 96.807 | 136.973 | 175.585 | 146.016 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1 | 593.080 | 629.205 | 657.349 | 722.504 | 784.797 | 858.874 | 1.061.662 | 1.215.383 | 1.402.997 | 725.394 |
| Equity | 0 | 0 | 262.458 | 329.295 | 380.142 | 474.799 | 549.139 | 592.330 | 688.500 | 825.473 | 1.002.116 | 396.138 |
| Long-term debt | 0 | 0 | 307.980 | -11.522 | -9.770 | -7.508 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 278.424 | 255.991 | 228.822 | 217.978 | 251.097 | 358.621 | 378.423 | 391.420 | 316.986 |
| Total debt | 0 | 0 | 307.980 | 278.424 | 255.991 | 228.822 | 217.978 | 251.097 | 358.621 | 378.423 | 391.420 | 316.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Deputy | Deputy | 2017 | — | — |
BE Deputy | Deputy | 1995 | — | — |
KH Deputy | Deputy | 1995 | — | — |
JR Deputy | Deputy | 2025 | — | — |
OW Deputy | Deputy | 2021 | — | — |
AN Management | Management | 2000 | — | — |
RG Deputy | Deputy | 2021 | — | — |
JK Deputy | Deputy | 1998 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JA Management | Management | 1996 | — | — |
MP Deputy | Deputy | 1998 | — | — |
LO Management | Management | 2002 | — | — |
CA Deputy | Deputy | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1995 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 1995 | — | — | |
| Chairman | 1995 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DISA HOLDING A/S | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Otto Ejdorf | Deputy | 0 companies |
| Bjarne Erik Nielsen | Deputy | 0 companies |
| Kai Henriksen | Deputy | 0 companies |
| Jesper Reich Olsen | Deputy | 0 companies |
| Ove Westphal Rasmussen | Deputy | 0 companies |
| Axel Nørskov Laursen | Management | 0 companies |
| Rene Gyldvig | Deputy | 0 companies |
| Jørgen Kjær | Deputy | 0 companies |
| Ulla Hartvig Plathe Tønnesen | Chief Executive Officer | 0 companies |
| Jan Arnold Johansen | Management | 0 companies |
| Mai-Britt Persson | Deputy | 0 companies |
| Lars Oest Christensen | Management | 0 companies |
| Claus Andersen | Deputy | 0 companies |
| Mathias Stoffersen | Board of Directors | 0 companies |
| Peter Purup Sørensen | Chairman | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Ansgar Georg Wassmann | Board of Directors | 0 companies |
| Per Løfstrøm Sørensen | Board of Directors | 0 companies |
| Rene Stegger | Board of Directors | 0 companies |
| Simon Bisgaard Jensen | Board of Directors | 0 companies |
| Anders Dommerby Kristensen | Chairman | 0 companies |
| Cherie Greek Hylleborg | Board of Directors | 0 companies |
| Dagmar Munkgård Møller | Board of Directors | 0 companies |
| Camilla Edelbo Kold Andersen | Board of Directors | 0 companies |
| Jan Vilmar Thomsen | Board of Directors | 0 companies |
| Kim Alfred Tjerrild | Chairman | 0 companies |
| Annette Sloth Odgaard | Board of Directors | 0 companies |
| Kent Arentoft | Chairman | 0 companies |
| Peter Holm Larsen | Chairman | 0 companies |
| Lars Holmblad | Board of Directors | 0 companies |
| Emanuel August Hohener | Chairman | 0 companies |
| Peter Andreas Sørensen | Chairman | 0 companies |
| Franz Alois Ruegg | Chairman | 0 companies |
| Torben Duer | Board of Directors | 0 companies |
| Anders Wilhjelm | Chairman | 0 companies |
| Jørgen Boye Sørensen | Board of Directors | 0 companies |
| Hermann Brüngger | Board of Directors | 0 companies |
| Jan Saaek | Chairman | 0 companies |
| Jan Frederik Rudolph Fabritius | Board of Directors | 0 companies |